Company Valuation: AXIS Capital Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 4,249 4,618 4,586 4,720 7,414 7,631 7,631 -
Change - 8.68% -0.68% 2.91% 57.07% 2.93% 0% -
Enterprise Value (EV) 4,249 4,618 4,586 4,720 7,414 7,631 7,631 7,631
Change - 8.68% -0.68% 2.91% 57.07% 2.93% 0% 0%
P/E ratio -28.2x 7.89x 24.1x 13.8x 7.18x 8.43x 7.5x 6.96x
PBR 0.91x 0.95x 1.15x 1.02x 1.36x 1.3x 1.15x 1.02x
PEG - -0x -0.4x 0.2x 0x -1.72x 0.6x 0.89x
Capitalization / Revenue 0.98x 0.94x 0.87x 0.93x 1.29x 1.28x 1.18x 1.11x
EV / Revenue 0x 0x 0x 0x 0x 1.28x 1.18x 1.11x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - 6.64x 6.47x 6.32x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.65 1.69 1.73 1.76 1.76 1.764 1.826 1.883
Rate of return 3.27% 3.1% 3.19% 3.18% 1.99% 1.78% 1.84% 1.9%
EPS 2 -1.79 6.9 2.25 4.02 12.35 11.74 13.2 14.24
Distribution rate -92.2% 24.5% 76.9% 43.8% 14.3% 15% 13.8% 13.2%
Net sales 1 4,336 4,927 5,263 5,102 5,757 5,981 6,470 6,858
EBITDA - - - - - - - -
EBIT 1 - - - - - 1,149 1,179 1,206
Net income 1 -150.7 588.4 192.8 346 1,052 935.9 1,015 1,076
Net Debt - - - - - - - -
Reference price 2 50.39 54.47 54.17 55.37 88.62 99.05 99.05 99.05
Nbr of stocks (in thousands) 84,321 84,773 84,667 85,242 83,655 77,038 77,038 -
Announcement Date 27/01/21 26/01/22 25/01/23 31/01/24 29/01/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.43x - - 1.78% 7.63B
13.4x0.88x - 4.52% 168B
12.51x2.88x - 1.26% 118B
15.36x1.8x - 5.17% 102B
21.48x3.92x13.87x1.86% 89.51B
10.72x1.46x - 1.64% 36.74B
11.81x0.62x - 3.04% 32.9B
10.12x0.72x - 4.94% 16.84B
8.94x - - 7.31% 16.46B
10.74x - - 5.02% 14.87B
Average 12.35x 1.76x 13.87x 3.65% 60.33B
Weighted average by Cap. 14.17x 1.97x 13.87x 3.4%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AXS Stock
  4. Valuation AXIS Capital Holdings Limited