|
Market Closed -
Nasdaq Stockholm
17:00:00 25/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 247.10 SEK | +0.20% |
|
+4.75% | -14.85% |
| 08-24 | Axfood gets a buy recommendation from Aktiespararna, target price 290 kronor | FW |
| 08-20 | Stockholm stocks turned higher on Thursday after a prolonged slide, the OMXS30 index rose 0.5 percent | FW |
Company Valuation: Axfood AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,451 | 61,699 | 58,907 | 50,484 | 62,660 | 53,345 | - | - |
| Change | - | 13.31% | -4.52% | -14.3% | 24.12% | -14.87% | - | - |
| Enterprise Value (EV) 1 | 62,091 | 70,681 | 68,246 | 65,345 | 77,258 | 68,038 | 67,380 | 67,030 |
| Change | - | 13.83% | -3.44% | -4.25% | 18.23% | -11.94% | -0.97% | -0.52% |
| P/E | 25.4x | 26x | 25.1x | 23.1x | 26.9x | 21.3x | 19.1x | 18.2x |
| PBR | 11x | 9.34x | 8.61x | 7.19x | 8.35x | 6.91x | 6.22x | 5.64x |
| PEG | - | 3.55x | -22.99x | -3.3x | 4x | 2.9x | 1.6x | 3.47x |
| Capitalization / Revenue | 0.94x | 0.84x | 0.73x | 0.6x | 0.7x | 0.59x | 0.56x | 0.54x |
| EV / Revenue | 1.07x | 0.96x | 0.84x | 0.78x | 0.87x | 0.75x | 0.71x | 0.68x |
| EV / EBITDA | 12.2x | 12.4x | 10.8x | 9.8x | 10.1x | 8.54x | 8.01x | 7.71x |
| EV / EBIT | 23.1x | 21.9x | 18.9x | 19x | 20.9x | 17.8x | 16.3x | 15.6x |
| EV / FCF | 22.5x | 21.2x | 17.7x | 16.7x | 15.4x | 17.4x | 13.7x | 14x |
| FCF Yield | 4.45% | 4.72% | 5.66% | 6% | 6.5% | 5.74% | 7.32% | 7.15% |
| Dividend per Share 2 | 7.75 | 8.15 | 8.5 | 8.75 | 9 | 9.479 | 9.993 | 10.39 |
| Rate of return | 2.98% | 2.85% | 3.11% | 3.74% | 3.1% | 3.84% | 4.04% | 4.21% |
| EPS 2 | 10.24 | 10.99 | 10.87 | 10.11 | 10.79 | 11.58 | 12.93 | 13.6 |
| Distribution rate | 75.7% | 74.2% | 78.2% | 86.5% | 83.4% | 81.8% | 77.3% | 76.4% |
| Net sales 1 | 57,891 | 73,474 | 81,111 | 84,057 | 89,152 | 91,089 | 94,683 | 98,028 |
| EBITDA 1 | 5,103 | 5,716 | 6,345 | 6,665 | 7,649 | 7,965 | 8,411 | 8,697 |
| EBIT 1 | 2,690 | 3,229 | 3,602 | 3,433 | 3,688 | 3,817 | 4,128 | 4,306 |
| Net income 1 | 2,150 | 2,360 | 2,357 | 2,192 | 2,339 | 2,541 | 2,834 | 2,978 |
| Net Debt 1 | 7,640 | 8,982 | 9,339 | 14,861 | 14,598 | 14,693 | 14,035 | 13,685 |
| Reference price 2 | 260.40 | 285.90 | 273.00 | 234.00 | 290.20 | 247.10 | 247.10 | 247.10 |
| Nbr of stocks (in thousands) | 209,105 | 215,805 | 215,778 | 215,745 | 215,922 | 215,884 | - | - |
| Announcement Date | 03/02/22 | 01/02/23 | 01/02/24 | 30/01/25 | 29/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.29x | 0.75x | 8.53x | 3.84% | 5.61B | |
| 20.02x | 0.87x | 5.88x | 6.3% | 37.59B | |
| 40.11x | 1.63x | 20.48x | 0.3% | 31.61B | |
| 16.99x | 0.6x | 6.83x | 2.93% | 27.28B | |
| 72.21x | 3.2x | 41.87x | -.--% | 26.84B | |
| 27.86x | 0.87x | 9.42x | 3.4% | 21.68B | |
| 11.77x | 0.24x | 4.37x | 6.48% | 13.26B | |
| 16.79x | 0.39x | 5.73x | 3.66% | 13.26B | |
| 19.09x | 0.92x | 9.16x | 4.26% | 10.19B | |
| 19.77x | 0.77x | 8.43x | 2.88% | 10.08B | |
| Average | 26.59x | 1.02x | 12.07x | 3.41% | 19.74B | |
| Weighted average by Cap. | 29.98x | 1.19x | 13.89x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXFO Stock
- Valuation Axfood AB
Select your edition
All financial news and data tailored to specific country editions
