Company Valuation: AVTECH Sweden AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 130 166.6 223.1 333.2 488 181 - -
Change - 28.14% 33.9% 49.37% 46.44% -62.91% - -
Enterprise Value (EV) 130 152 200.3 333.2 488 181 181 181
Change - 16.91% 31.76% 66.37% 46.44% -62.91% 0% 0%
P/E -115x 26.8x - - 28.8x - - -
PBR - - - - - - - -
PEG - -0x - - - - - -
Capitalization / Revenue - 6.43x 8.11x 9.72x 10.3x 3.33x - -
EV / Revenue - 0x 0x 0x 0x 3.33x - -
EV / EBITDA - 0x 0x 0x 0x 11.3x 10.4x 6.35x
EV / EBIT - 0x 0x 0x 0x 18.5x 15.6x 7.94x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.02 0.11 - - 0.3 - - -
Distribution rate - - - - - - - -
Net sales 1 - 25.9 27.5 34.3 47.4 54.4 - -
EBITDA 1 - 9.8 13.3 16.9 22.3 16 17.4 28.5
EBIT 1 - 6.1 9 11.8 16.5 9.8 11.6 22.8
Net income -1.4 6.1 9 - 17 - - -
Net Debt - -14.6 -22.8 - - - - -
Reference price 2 2.290 2.950 3.950 5.900 8.640 3.205 3.205 3.205
Nbr of stocks (in thousands) 56,780 56,480 56,480 56,480 56,480 56,480 - -
Announcement Date 10/02/22 17/02/23 16/02/24 07/02/25 06/02/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.25M
33.68x6.16x25.33x0.62% 303B
30.72x2.97x17.17x1.47% 263B
26.25x1.75x12.96x1.74% 173B
-509.48x1.76x40.22x-.--% 148B
29.4x4.28x17.87x1.16% 139B
30.26x3.31x14.98x1.37% 140B
19.32x1.81x13.02x2.38% 136B
20.64x1.75x14.3x1.81% 94.77B
35.08x7.96x24.69x0.27% 77.08B
Average -31.57x 3.53x 20.06x 1.2% 147.44B
Weighted average by Cap. -25.15x 3.59x 20.36x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AVTECH Sweden AB

Historical PBR trend

Valuation ratios - PBR - AVTECH Sweden AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AVTECH Sweden AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AVTECH Sweden AB

  1. Stock Market
  2. Stocks
  3. AVT B Stock
  4. Valuation AVTECH Sweden AB