Company Valuation: AVTECH Sweden AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 130 166.6 223.1 333.2 488 171.1 - -
Change - 28.14% 33.9% 49.37% 46.44% -64.93% - -
Enterprise Value (EV) 130 152 200.3 333.2 488 171.1 171.1 171.1
Change - 16.91% 31.76% 66.37% 46.44% -64.93% 0% 0%
P/E -115x 26.8x - - 28.8x - - -
PBR - - - - - - - -
PEG - -0x - - - - - -
Capitalization / Revenue - 6.43x 8.11x 9.72x 10.3x 3.15x - -
EV / Revenue - 0x 0x 0x 0x 3.15x - -
EV / EBITDA - 0x 0x 0x 0x 10.7x 9.84x 6x
EV / EBIT - 0x 0x 0x 0x 17.5x 14.8x 7.51x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.02 0.11 - - 0.3 - - -
Distribution rate - - - - - - - -
Net sales 1 - 25.9 27.5 34.3 47.4 54.4 - -
EBITDA 1 - 9.8 13.3 16.9 22.3 16 17.4 28.5
EBIT 1 - 6.1 9 11.8 16.5 9.8 11.6 22.8
Net income -1.4 6.1 9 - 17 - - -
Net Debt - -14.6 -22.8 - - - - -
Reference price 2 2.290 2.950 3.950 5.900 8.640 3.030 3.030 3.030
Nbr of stocks (in thousands) 56,780 56,480 56,480 56,480 56,480 56,480 - -
Announcement Date 10/02/22 17/02/23 16/02/24 07/02/25 06/02/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.35M
36.82x6.65x27.7x0.57% 326B
32.18x3x17.81x1.47% 261B
33.96x4.99x21.01x1% 161B
17.5x1.69x12.18x2.63% 123B
20.78x1.76x14.41x1.79% 95.38B
26.42x1.87x13.07x1.96% 76.61B
18.17x1.9x13.52x1.84% 74.92B
29.65x3.25x14.29x1.39% 54.15B
Average 26.93x 3.14x 16.75x 1.58% 130.3B
Weighted average by Cap. 29.86x 3.92x 19.38x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AVT B Stock
  4. Valuation AVTECH Sweden AB
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!