|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 76.25 EUR | +5.17% |
|
-7.79% | +72.33% |
| 06-29 | Avnet, Inc.(NasdaqGS:AVT) dropped from Russell 1000 Value-Defensive Index | CI |
| 06-29 | Avnet, Inc.(NasdaqGS:AVT) dropped from Russell 1000 Defensive Index | CI |
Company Valuation: Avnet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,004 | 4,188 | 4,375 | 4,654 | 4,416 | 6,828 | - | - |
| Change | - | 4.59% | 4.48% | 6.36% | -5.11% | 54.62% | - | - |
| Enterprise Value (EV) | 5,019 | 5,646 | 7,146 | 7,242 | 4,416 | 6,828 | 6,828 | 6,828 |
| Change | - | 12.49% | 26.57% | 1.35% | -39.02% | 54.62% | 0% | 0% |
| P/E | 20.8x | 6.18x | 5.8x | 9.48x | 19.1x | 20.5x | 12.2x | - |
| PBR | - | - | - | 0.95x | - | - | - | - |
| PEG | - | 0x | 0.3x | -0.3x | -0.4x | 0.4x | 0.2x | - |
| Capitalization / Revenue | 0.2x | 0.17x | 0.16x | 0.2x | 0.2x | 0.25x | 0.22x | 0.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.25x | 0.22x | 0.2x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.69x | 5.77x | 5.4x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.46x | 6.23x | 5.84x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.85 | 1 | 1.16 | 1.24 | 1.32 | 1.365 | 1.4 | - |
| Rate of return | 2.11% | 2.33% | 2.42% | 2.41% | 2.51% | 1.64% | 1.68% | - |
| EPS 2 | 1.93 | 6.94 | 8.26 | 5.43 | 2.75 | 4.07 | 6.82 | - |
| Distribution rate | 44% | 14.4% | 14% | 22.8% | 48% | 33.5% | 20.5% | - |
| Net sales 1 | 19,535 | 24,311 | 26,537 | 23,757 | 22,201 | 26,856 | 30,558 | 33,639 |
| EBITDA 1 | 497.7 | 1,073 | 1,303 | 983.6 | 694.2 | 887.6 | 1,184 | 1,264 |
| EBIT 1 | 407 | 985.6 | 1,221 | 900 | 624 | 807.1 | 1,095 | 1,169 |
| Net income 1 | 193.1 | 692.4 | 770.8 | 498.7 | 240.2 | 343.3 | 607.7 | - |
| Net Debt | 1,015 | 1,458 | 2,770 | 2,588 | - | - | - | - |
| Reference price 2 | 40.24 | 42.87 | 47.87 | 51.49 | 52.66 | 83.24 | 83.24 | 83.24 |
| Nbr of stocks (in thousands) | 99,502 | 97,682 | 91,399 | 90,380 | 83,857 | 82,024 | - | - |
| Announcement Date | 11/08/21 | 10/08/22 | 16/08/23 | 08/08/24 | 06/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.19x | 12.08x | 22.53x | 0.81% | 111B | ||
| 60.45x | 8.84x | 42.52x | 1.24% | 51.94B | ||
| 32.48x | 1.53x | 17.44x | -.--% | 48.86B | ||
| 27.45x | 2.23x | 10.69x | 1.21% | 38.49B | ||
| 34.94x | 2.21x | 15.8x | 1.52% | 29.37B | ||
| 31.58x | 4.78x | 19.08x | -.--% | 29.63B | ||
| 8.89x | 5.14x | 9.91x | 2.18% | 21.78B | ||
| 30.93x | 4.78x | 19.17x | 0.74% | 18.05B | ||
| 33.97x | 1.9x | 16.59x | 0.46% | 16.88B | ||
| Average | 32.87x | 4.83x | 19.30x | 0.91% | 40.71B | |
| Weighted average by Cap. | 35.45x | 6.56x | 21.43x | 0.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVT Stock
- VNI Stock
- Valuation Avnet, Inc.
Select your edition
All financial news and data tailored to specific country editions
















