Valuation Aviva plc

Equities

Real-time Estimate Cboe Europe Other stock markets 13:05:51 20/04/2026 BST			5-day change	1st Jan Change
638.15 ^GBX	-0.92%		+1.74%	-6.77%

03-31	UK govt says National Housing Bank & Aviva to invest £100 mln in family homes in UK towns & cities	RE
03-31	Aviva, Homes England Commit GBP100 Million for UK Rental Housing Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	15,436	12,392	11,822	12,453	20,799	19,447	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	-6.5%	-	-
Enterprise Value (EV) ¹	15,436	12,392	11,822	12,453	23,516	18,742	18,677	18,553
Change	-	-19.72%	-4.6%	5.34%	88.83%	-20.3%	-0.35%	-0.66%
P/E ratio	8.19x	-11.6x	11.7x	19.9x	25.4x	12.6x	10.9x	9.81x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	1.93x	1.8x	1.75x
PEG	-	0x	-0x	-0.5x	1.8x	0.1x	0.7x	0.9x
Capitalization / Revenue	0.33x	0.36x	0.31x	0.28x	0.46x	0.46x	0.45x	0.43x
EV / Revenue	0.33x	0.36x	0.31x	0.28x	0.52x	0.45x	0.43x	0.41x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.58x	4.62x	6.07x	5.52x	8.81x	6.98x	6.45x	5.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.4169	0.4462	0.4758
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	6.47%	6.93%	7.39%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.5122	0.5913	0.6563
Distribution rate	44%	-81.2%	89.8%	151%	146%	81.4%	75.4%	72.5%
Net sales ¹	46,202	34,451	37,546	44,962	45,175	41,841	43,564	45,382
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,687	2,896	3,095
Net income ¹	1,966	-1,160	1,085	683	924	1,506	1,736	1,915
Net Debt ¹	-	-	-	-	2,717	-705	-770	-894
Reference price ²	5.400	4.428	4.347	4.688	6.844	6.441	6.441	6.441
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	3,019,239	-	-
Announcement Date	02/03/22	09/03/23	07/03/24	27/02/25	05/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVIVA PLC	12.57x	0.45x	-	6.47%	26.36B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.13x	5.07x	-	4.97%	148B
AXA	10.27x	0.91x	-	5.84%	103B
GENERALI	12.3x	0.94x	-	4.75%	66.46B
MANULIFE FINANCIAL CORPORATION	12.1x	-	-	3.61%	65.07B
AFLAC INCORPORATED	16.03x	3.06x	-	2.14%	59B
METLIFE, INC.	8.71x	-	-	3%	50.91B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.4x	1.04x	-	3.3%	49.17B
GREAT-WEST LIFECO INC.	13.43x	-	-	3.79%	46.44B
SUN LIFE FINANCIAL INC.	13.15x	-	-	3.96%	39.03B
Average	11.31x	1.91x		4.18%	65.41B
Weighted average by Cap.	10.62x	2.54x		4.33%