Valuation Aviva plc

Equities

Market Closed - London S.E. Other stock markets 16:35:27 18/09/2024 BST			5-day change	1st Jan Change
489.80 ^GBX	-0.93%		-0.18%	+12.68%

09-18	Goldman Sachs likes Aviva, cuts Phoenix Group	AN
09-13	Aviva to Accept GBP500 Million of 2036 Notes for Repurchase	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	16,416	12,770	15,436	12,392	11,822	13,008	-	-
Change	-	-22.21%	20.88%	-19.72%	-4.6%	10.04%	-	-
Enterprise Value (EV)	5,931	5,554	15,436	12,392	11,822	13,008	13,008	13,008
Change	-	-6.35%	177.94%	-19.72%	-4.6%	10.04%	0%	0%
P/E ratio	6.56x	4.63x	8.19x	-11.6x	11.7x	11.3x	9.98x	9.26x
PBR	0.93x	0.65x	0.83x	1.1x	1.28x	1.51x	1.42x	1.4x
PEG	-	0.5x	-0.3x	0x	-0x	0.7x	0.7x	1.19x
Capitalization / Revenue	0.36x	0.27x	0.33x	0.36x	-	0.29x	0.28x	0.28x
EV / Revenue	0x	0x	0x	0x	-	0.29x	0.28x	0.28x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.34x	6.47x	6.13x
EV / FCF	-	-0x	-0x	0x	0x	9.98x	9.05x	8.47x
FCF Yield	-	-21.8%	-19.1%	128%	12.3%	10%	11%	11.8%
Dividend per Share ²	0.125	0.2763	0.2901	0.31	0.334	0.3586	0.3855	0.4143
Rate of return	2.27%	6.46%	5.37%	7%	7.68%	7.32%	7.87%	8.46%
EPS ²	0.8395	0.9237	0.6592	-0.382	0.372	0.4322	0.4908	0.529
Distribution rate	14.9%	29.9%	44%	-81.2%	89.8%	83%	78.5%	78.3%
Net sales ¹	45,665	46,569	46,202	34,451	-	44,872	46,512	46,204
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,319	3,166	2,768	2,683	1,946	1,772	2,012	2,122
Net income ¹	2,548	2,754	1,966	-1,160	1,085	1,165	1,320	1,436
Net Debt	-10,485	-7,216	-	-	-	-	-	-
Reference price ²	5.509	4.279	5.400	4.428	4.347	4.898	4.898	4.898
Nbr of stocks (in thousands)	2,979,681	2,984,348	2,858,603	2,798,521	2,719,498	2,655,861	-	-
Announcement Date	05/03/20	04/03/21	02/03/22	09/03/23	07/03/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AVIVA PLC	11.33x	-	-	+7.32%	17.18B
AXA	10.27x	0.83x	-	+5.95%	84.48B
AFLAC INCORPORATED	11.24x	3.07x	6.14x	+1.84%	61.36B
METLIFE, INC.	11.76x	-	-	+2.72%	54.82B
MANULIFE FINANCIAL CORPORATION	13.87x	-	-	+4.20%	50.04B
GENERALI	10.25x	0.87x	-	+5.29%	44.02B
PRUDENTIAL FINANCIAL, INC.	9.22x	1.01x	-	+4.34%	42.45B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	8.23x	0.62x	-	+3.65%	36.68B
SUN LIFE FINANCIAL INC.	13.31x	-	-	+4.23%	32.56B
GREAT-WEST LIFECO INC.	10.66x	-	-	+4.87%	31.47B
Average	11.01x	1.28x	6.14x	+4.44%	45.51B
Weighted average by Cap.	11.00x	1.35x	6.14x	+4.27%