Company Valuation: Aviat Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 280.2 383.6 352.3 315 273.9 255.4 - -
Change - 36.92% -8.15% -10.59% -13.05% -6.77% - -
Enterprise Value (EV) 280.2 383.6 352.3 342.9 273.9 255.4 255.4 255.4
Change - 36.92% -8.15% -2.67% -20.12% -6.77% 0% 0%
P/E 14x 34.6x 32.6x 248x 111x 12.7x 9.19x 8.21x
PBR - - - - - - - -
PEG - -0.8x -2.9x -2.8x 1.2x 0x 0.2x 0.7x
Capitalization / Revenue 0.92x 1.11x 0.86x 0.72x 0.62x 0.55x 0.52x 0.47x
EV / Revenue 0x 0x 0x 0x 0x 0.55x 0.52x 0.47x
EV / EBITDA 0x 0x 0x 0x 0x 5.04x 4.29x 3.55x
EV / EBIT 0x 0x 0x 0x 0x 5.83x 5.12x -
EV / FCF - -0x 0x -0x 0x 8.12x 7.67x -
FCF Yield - -1.82% 7.91% -2.3% 2.22% 12.3% 13% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.79 0.97 0.86 0.1 0.19 1.57 2.17 2.43
Distribution rate - - - - - - - -
Net sales 1 303 346.6 408.1 434.6 439.7 463.9 494.4 539.9
EBITDA 1 38.34 47.03 48.13 37.08 36.67 50.7 59.56 71.9
EBIT 1 33.88 40.85 43.14 29.04 30.55 43.83 49.84 -
Net income 1 21.16 11.53 10.76 1.341 2.539 18.96 25.33 32.7
Net Debt - - - 27.9 - - - -
Reference price 2 25.09 33.53 28.04 24.82 21.17 19.95 19.95 19.95
Nbr of stocks (in thousands) 11,167 11,441 12,565 12,692 12,939 12,802 - -
Announcement Date 23/08/22 23/08/23 04/10/24 10/09/25 27/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.65x - - - 254M
22.69x2.45x15.75x1.3% 33.23B
-1243x - - - 6.33B
28.31x - - - 4.12B
43.46x1.99x10.78x-.--% 2.87B
11.09x0.63x8.02x6.16% 1.05B
19.12x7.23x16.54x4.42% 1.04B
Average -157.95x 3.07x 12.77x 2.97% 6.99B
Weighted average by Cap. -139.85x 2.49x 15.19x 1.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AVNW Stock
  4. Valuation Aviat Networks, Inc.