|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 206.68 USD | -1.11% |
|
+5.37% | -0.08% |
| 07-10 | AutoNation Opens New Porsche Hilton Head Facility in Hardeeville, South Carolina | CI |
| 06-28 | AutoNation, Inc.(NYSE:AN) added to Russell 1000 Value-Defensive Index | CI |
Company Valuation: AutoNation, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,658 | 5,319 | 6,386 | 6,734 | 7,531 | 6,993 | - | - |
| Change | - | -30.54% | 20.05% | 5.45% | 11.84% | -7.14% | - | - |
| Enterprise Value (EV) 1 | 12,254 | 8,896 | 10,174 | 10,604 | 13,132 | 14,249 | 14,446 | 14,282 |
| Change | - | -27.4% | 14.36% | 4.23% | 23.85% | 8.5% | 1.38% | -1.14% |
| P/E | 6.38x | 4.42x | 6.6x | 10x | 12.1x | 9.6x | 8.76x | 8.55x |
| PBR | 3.08x | 2.5x | 2.83x | 2.7x | 3.1x | 2.87x | 2.28x | 1.79x |
| PEG | - | 0.1x | -1.03x | -0.4x | 17.06x | 0.3x | 0.91x | 3.49x |
| Capitalization / Revenue | 0.3x | 0.2x | 0.24x | 0.25x | 0.27x | 0.25x | 0.24x | 0.24x |
| EV / Revenue | 0.47x | 0.33x | 0.38x | 0.4x | 0.48x | 0.51x | 0.5x | 0.48x |
| EV / EBITDA | 5.88x | 3.96x | 5.32x | 6.67x | 8.02x | 8.93x | 8.56x | 7.98x |
| EV / EBIT | 6.48x | 4.35x | 6.01x | 7.86x | 9.47x | 10.6x | 10.2x | 9.49x |
| EV / FCF | 8.68x | 6.64x | 32.4x | -768x | -66.5x | 27x | 18.7x | 22.8x |
| FCF Yield | 11.5% | 15.1% | 3.09% | -0.13% | -1.5% | 3.7% | 5.35% | 4.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 18.31 | 24.29 | 22.74 | 16.92 | 17.04 | 21.76 | 23.86 | 24.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25,844 | 26,985 | 26,949 | 26,765 | 27,631 | 27,878 | 28,771 | 29,639 |
| EBITDA 1 | 2,085 | 2,245 | 1,913 | 1,589 | 1,638 | 1,596 | 1,687 | 1,790 |
| EBIT 1 | 1,892 | 2,044 | 1,692 | 1,349 | 1,387 | 1,350 | 1,419 | 1,505 |
| Net income 1 | 1,373 | 1,377 | 1,021 | 692.2 | 649.1 | 746.1 | 774.8 | 781.5 |
| Net Debt 1 | 4,596 | 3,577 | 3,788 | 3,870 | 5,602 | 7,255 | 7,452 | 7,288 |
| Reference price 2 | 116.85 | 107.30 | 150.18 | 169.84 | 206.48 | 209.00 | 209.00 | 209.00 |
| Nbr of stocks (in thousands) | 65,538 | 49,572 | 42,520 | 39,646 | 36,472 | 33,461 | - | - |
| Announcement Date | 17/02/22 | 17/02/23 | 13/02/24 | 11/02/25 | 06/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.64x | 0.51x | 8.93x | -.--% | 6.99B | |
| 15.22x | 0.5x | 10.86x | 2.72% | 13.46B | |
| 15.75x | 1.36x | 16.77x | 1.29% | 10.55B | |
| 21.62x | 0.94x | 10.95x | 0.96% | 6.17B | |
| 19.89x | 0.56x | 10.15x | 3.54% | 4.33B | |
| 8.05x | 0.47x | 9.33x | -.--% | 4.22B | |
| 14.25x | 0.34x | 8.91x | 1.54% | 3.25B | |
| 90.71x | 1.87x | 8.84x | -.--% | 2.37B | |
| 16x | 0.46x | 9.8x | 1.54% | 1.73B | |
| Average | 23.46x | 0.78x | 10.50x | 1.29% | 5.9B | |
| Weighted average by Cap. | 18.48x | 0.78x | 11.37x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AN Stock
- Valuation AutoNation, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
