Valuation AutoNation, Inc.

Stocks

Market Closed - NYSE 21:00:03 04/09/2026 BST			5-day change	1st Jan Change
212.36 ^USD	+2.50%		+6.13%	+2.85%

08-17	Major Franchise Auto Dealers' 2027 Earnings Could Take Hit if Downside Scenario Plays Out, UBS Says	MT
08-04	Analyst recommendations: Walmart, Palantir Technologies, Cigna, Marriott International, Bank of New York Mellon Corporation...

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,658	5,319	6,386	6,734	7,531	7,021	-	-
Change	-	-30.54%	20.05%	5.45%	11.84%	-6.77%	-	-
Enterprise Value (EV) ¹	12,254	8,896	10,174	10,604	13,132	14,541	14,773	14,641
Change	-	-27.4%	14.36%	4.23%	23.85%	10.72%	1.6%	-0.89%
P/E	6.38x	4.42x	6.6x	10x	12.1x	9.63x	8.8x	8.45x
PBR	3.08x	2.5x	2.83x	2.7x	3.1x	2.9x	2.32x	1.83x
PEG	-	0.1x	-1.03x	-0.4x	17.06x	0.3x	0.93x	2.01x
Capitalization / Revenue	0.3x	0.2x	0.24x	0.25x	0.27x	0.25x	0.24x	0.24x
EV / Revenue	0.47x	0.33x	0.38x	0.4x	0.48x	0.52x	0.51x	0.5x
EV / EBITDA	5.88x	3.96x	5.32x	6.67x	8.02x	9.05x	8.64x	8.13x
EV / EBIT	6.48x	4.35x	6.01x	7.86x	9.47x	10.7x	10.2x	9.64x
EV / FCF	8.68x	6.64x	32.4x	-768x	-66.5x	32x	21.3x	23.7x
FCF Yield	11.5%	15.1%	3.09%	-0.13%	-1.5%	3.12%	4.69%	4.21%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	18.31	24.29	22.74	16.92	17.04	22.04	24.13	25.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	25,844	26,985	26,949	26,765	27,631	27,811	28,698	29,564
EBITDA ¹	2,085	2,245	1,913	1,589	1,638	1,607	1,709	1,800
EBIT ¹	1,892	2,044	1,692	1,349	1,387	1,360	1,441	1,519
Net income ¹	1,373	1,377	1,021	692.2	649.1	742.3	771.3	780.1
Net Debt ¹	4,596	3,577	3,788	3,870	5,602	7,520	7,752	7,620
Reference price ²	116.85	107.30	150.18	169.84	206.48	212.36	212.36	212.36
Nbr of stocks (in thousands)	65,538	49,572	42,520	39,646	36,472	33,061	-	-
Announcement Date	17/02/22	17/02/23	13/02/24	11/02/25	06/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AUTONATION, INC.	9.63x	0.52x	9.05x	-.--%	7.02B
PENSKE AUTOMOTIVE GROUP, INC.	16.1x	0.51x	10.73x	2.56%	14.43B
D'IETEREN GROUP	16.13x	1.39x	17.04x	1.23%	11.02B
RUSH ENTERPRISES, INC.	20.66x	0.92x	10.73x	1.02%	5.97B
EAGERS AUTOMOTIVE LIMITED	19.73x	0.6x	11.07x	3.64%	4.62B
ASBURY AUTOMOTIVE GROUP, INC.	7.68x	0.47x	9.13x	-.--%	3.9B
SONIC AUTOMOTIVE, INC.	11.47x	0.29x	7.74x	1.97%	2.56B
CUSTOM TRUCK ONE SOURCE, INC.	72.09x	1.68x	7.96x	-.--%	2.09B
NEXTAGE CO., LTD.	13.68x	0.42x	9.15x	1.68%	1.62B
Average	20.80x	0.76x	10.29x	1.34%	5.92B
Weighted average by Cap.	17.36x	0.78x	11.42x	1.52%