|
Market Closed -
Nasdaq
21:00:00 29/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 261.80 USD | 0.00% |
|
-2.91% | +1.78% |
| 09-23 | Paychex Reports In-Line First-Quarter Revenue, Affirms Full-Year Outlook | MT |
| 09-18 | The Week's Best Articles: AI Is Pretty Nice. Proof: It's Letting us Live |  |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 125,187 | 89,520 | 103,739 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 15.88% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 101,686 | 99,549 | 97,557 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 12.49% | -2.1% | -2% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 21.4x | 19.6x | 18.2x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 14x | 11.6x | 9.74x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 1.8x | 2.08x | 2.37x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.47x | 4.22x | 4x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.38x | 4.05x | 3.76x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 14.7x | 13.3x | 12.2x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 15.9x | 14.4x | 13.3x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 21x | 18.7x | 21.4x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.76% | 5.34% | 4.67% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | 6.64 | 7.154 | 7.656 | 8.134 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | 2.96% | 2.73% | 2.92% | 3.11% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.24 | 13.39 | 14.42 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | 60.7% | 58.5% | 57.2% | 56.4% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,225 | 24,555 | 25,919 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,935 | 7,474 | 8,009 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,395 | 6,890 | 7,359 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,857 | 5,258 | 5,606 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -2,053 | -4,190 | -6,181 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 261.80 | 261.80 | 261.80 |
| Nbr of stocks (in thousands) | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | 396,252 | - | - |
| Announcement Date | 27/07/22 | 26/07/23 | 31/07/24 | 30/07/25 | 29/07/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.4x | 4.38x | 14.66x | 2.73% | 104B | |
| 18.1x | 0.32x | 8.04x | 4.64% | 7.04B | |
| 13.36x | 0.28x | 7.67x | 4.06% | 5.06B | |
| 13.24x | 0.32x | 5.43x | 4.58% | 4B | |
| 29.16x | 0.63x | 13.27x | 6.43% | 3.71B | |
| 61.22x | 2.78x | 9.8x | -.--% | 3.03B | |
| 18.73x | 0.18x | 7.53x | 2.41% | 2.63B | |
| 12.7x | - | - | 4.06% | 1.43B | |
| 7.85x | - | - | 6.74% | 1.07B | |
| 17.4x | 2.59x | 9.51x | 3.9% | 1.05B | |
| Average | 21.32x | 1.43x | 9.49x | 3.95% | 13.28B | |
| Weighted average by Cap. | 21.51x | 3.63x | 13.41x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
