Company Valuation: Autolus Therapeutics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.4 328.8 1,120 625.4 529.6 412.6 - -
Change - -13.12% 240.67% -44.17% -15.31% -22.1% - -
Enterprise Value (EV) 1 68.11 -53.95 879.8 89.99 300.3 260.2 337.4 353.6
Change - -179.21% 1,730.86% -89.77% 233.7% -13.36% 29.69% 4.78%
P/E -2.63x -1.21x -5.37x -2.73x -1.84x -1.9x -2.22x -2.63x
PBR 1.51x 1.1x 10x 1.46x 2.97x - - -
PEG - 0.1x 0.2x 0.1x -0.1x 0.1x 0.2x 0.2x
Capitalization / Revenue 162x 51.7x 660x 61.8x 7.03x 2.75x 2.14x 1.46x
EV / Revenue 29.2x -8.48x 518x 8.89x 3.98x 1.74x 1.75x 1.25x
EV / EBITDA -0.44x 0.35x -5.08x -0.39x -1.15x -1.29x -1.94x -3.98x
EV / EBIT -0.42x 0.33x -4.9x -0.37x -1.11x -1.3x -2.09x -2.79x
EV / FCF -0.54x 0.44x -5.62x -0.39x -0.99x -2.15x -3.17x -5.45x
FCF Yield -186% 228% -17.8% -254% -101% -46.6% -31.6% -18.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.97 -1.57 -1.2 -0.86 -1.08 -0.8149 -0.6972 -0.5895
Distribution rate - - - - - - - -
Net sales 1 2.33 6.36 1.698 10.12 75.39 149.8 192.4 283.4
EBITDA 1 -154.2 -154.3 -173.1 -233.7 -260.7 -202.3 -173.6 -88.94
EBIT 1 -162.7 -161.7 -179.7 -241.4 -270.5 -199.7 -161.8 -126.7
Net income 1 -142.1 -148.8 -208.4 -220.7 -287.5 -220.8 -188.6 -125.6
Net Debt 1 -310.3 -382.8 -240.3 -535.4 -229.3 -152.4 -75.11 -58.99
Reference price 2 5.190 1.900 6.440 2.350 1.990 1.550 1.550 1.550
Nbr of stocks (in thousands) 72,919 173,059 173,937 266,122 266,143 266,163 - -
Announcement Date 10/03/22 07/03/23 14/03/24 20/03/25 27/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.9x1.71x-1.27x - 413M
37.66x13.18x27.98x0.53% 1,143B
39.33x6.61x18.6x1.99% 647B
37.45x8.4x17.37x2.4% 506B
21.46x5.22x12.98x2.51% 384B
103.38x5.8x24.86x2.4% 350B
21.99x5.69x13.69x2.94% 293B
22.31x4.51x12.87x1.96% 265B
28.42x7.28x13.03x2.25% 242B
-45.78x7.1x27.53x2.07% 197B
Average 26.43x 6.55x 16.76x 2.12% 402.79B
Weighted average by Cap. 35.27x 8.35x 20.48x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Autolus Therapeutics plc

Historical PBR trend

Valuation ratios - PBR - Autolus Therapeutics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Autolus Therapeutics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Autolus Therapeutics plc

  1. Stock Market
  2. Stocks
  3. AUTL Stock
  4. Valuation Autolus Therapeutics plc