Company Valuation: Attock Petroleum Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,981 37,356 48,054 59,672 66,966 68,421 -
Change - 16.81% 28.64% 24.18% 12.22% 2.17% -
Enterprise Value (EV) 31,981 37,356 48,054 59,672 66,966 68,421 68,421
Change - 16.81% 28.64% 24.18% 12.22% 2.17% 0%
P/E 1.73x 3x 3.48x 5.74x 3.95x 5.29x 7.77x
PBR - 0.83x 0.86x - - 0.8x 0.76x
PEG - -0.1x 0.3x -0.2x 0.1x -0.2x -0.2x
Capitalization / Revenue 0.09x 0.08x 0.09x - 0.13x 0.13x -
EV / Revenue 0x 0x 0x - 0x 0.13x -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 36 27.5 27.5 25.5 40 47 32
Rate of return 14% 9.16% 7.12% 5.32% 7.43% 8.55% 5.82%
EPS 2 149 100.2 111.1 83.53 136.3 103.9 70.8
Distribution rate 24.2% 27.5% 24.8% 30.5% 29.3% 45.2% 45.2%
Net sales 1 370,075 473,938 526,317 - 533,097 532,145 -
EBITDA - - - - - - -
EBIT 32,411 18,407 16,506 - 25,639 - -
Net income 1 18,536 12,461 13,822 - 16,959 9,363 -
Net Debt - - - - - - -
Reference price 2 257.05 300.25 386.24 479.62 538.24 549.94 549.94
Nbr of stocks (in thousands) 124,416 124,416 124,416 124,416 124,416 124,416 -
Announcement Date 16/08/22 18/09/23 02/09/24 11/08/25 27/08/26 - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.22x - - 8.66% 244M
14.13x1.81x7.48x2.26% 754B
18.1x1.51x8.83x0.5% 166B
7.64x0.62x2.66x4.08% 129B
6.58x0.83x4.69x0.94% 121B
8.05x0.69x5.61x1.86% 107B
6.68x0.65x4.11x1.25% 107B
10.7x0.37x5.7x6.63% 95.68B
8.65x1.97x4.83x2.22% 90.88B
11.61x1.48x7.54x1.87% 63.5B
Average 9.74x 1.11x 5.72x 3.03% 163.43B
Weighted average by Cap. 11.97x 1.38x 6.44x 2.28%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Attock Petroleum Limited

Historical PBR trend

Valuation ratios - PBR - Attock Petroleum Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Attock Petroleum Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Attock Petroleum Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Attock Petroleum Limited
  1. Stock Market
  2. Stocks
  3. APL Stock
  4. Valuation Attock Petroleum Limited