Company Valuation: Attica Publications S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.508 6.61 5.6 4.559 7.069 21.88
Change - 20% -15.28% -18.58% 55.03% 209.52%
Enterprise Value (EV) 1 16.97 15.83 14.72 13.06 14.76 28.2
Change - -6.71% -6.97% -11.28% 12.97% 91.11%
P/E -6.13x 2.29x 8.16x 4.4x 5.03x 14x
PBR 1.19x 0.98x 0.75x 0.54x 0.72x 1.96x
PEG - -0x -0.1x 0.1x 0.1x 1.3x
Capitalization / Revenue 0.28x 0.36x 0.29x 0.23x 0.33x 1x
EV / Revenue 0.88x 0.86x 0.77x 0.66x 0.68x 1.29x
EV / EBITDA -161x 6.2x 10.6x 7.63x 5.59x 11.1x
EV / EBIT -84.5x 6.4x 11.1x 7.94x 5.71x 11.3x
EV / FCF 15.7x 11x -87.5x 102x 14.7x 31.1x
FCF Yield 6.37% 9.06% -1.14% 0.98% 6.82% 3.22%
Dividend per Share 2 - - - - 0.01 0.02
Rate of return - - - - 2.16% 1.4%
EPS 2 -0.0587 0.1882 0.0449 0.0677 0.0918 0.1019
Distribution rate - - - - 10.9% 19.6%
Net sales 1 19.39 18.36 19.25 19.82 21.64 21.93
EBITDA 1 -0.1051 2.553 1.385 1.711 2.64 2.546
EBIT 1 -0.2007 2.473 1.321 1.645 2.586 2.492
Net income 1 -0.8981 2.88 0.6863 1.036 1.404 1.56
Net Debt 1 11.46 9.218 9.125 8.505 7.69 6.326
Reference price 2 0.360 0.432 0.366 0.298 0.462 1.430
Nbr of stocks (in thousands) 15,300 15,300 15,300 15,300 15,300 15,300
Announcement Date 29/04/21 29/04/22 02/05/23 29/04/24 29/04/25 30/04/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 17.68M
23.76x1.78x9.32x0.68% 16.88B
26.58x3.45x16.75x1.3% 11.11B
21.25x2.48x10.87x1.94% 10.95B
-12.22x6.9x17.97x1.15% 4.73B
14.88x2.6x6.97x4.08% 4.59B
91.24x1.49x18.91x0.79% 3.55B
14.74x - - 5.27% 3.4B
40.79x - - - 2.99B
9.99x0.58x4.64x3.59% 3B
Average 25.67x 2.75x 12.20x 2.35% 6.12B
Weighted average by Cap. 23.95x 2.68x 12.05x 1.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Attica Publications S.A.

Historical PBR trend

Valuation ratios - PBR - Attica Publications S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Attica Publications S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Attica Publications S.A.

  1. Stock Market
  2. Stocks
  3. ATEK Stock
  4. Valuation Attica Publications S.A.