Company Valuation: ATS Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,161 5,195 4,510 3,513 3,845 3,924 - -
Change - 24.84% -13.18% -22.11% 9.46% 2.05% - -
Enterprise Value (EV) 1 5,044 6,294 5,627 2,038 2,694 4,895 4,644 4,210
Change - 24.77% -10.59% -63.78% 32.16% 81.73% -5.13% -9.34%
P/E 34.4x 41x 23.1x -124x 53.7x 29.1x 21.5x -
PBR - - 2.67x 2.06x - - - -
PEG - 7.67x 0.5x 1x -0x 0.3x 0.6x -
Capitalization / Revenue 1.91x 2.02x 1.49x 1.39x 1.29x 1.29x 1.24x 1.24x
EV / Revenue 2.31x 2.44x 1.86x 0.8x 0.91x 1.61x 1.46x 1.33x
EV / EBITDA 14.7x 15.7x 12x 5.53x 6.52x 11.3x 9.8x 8.75x
EV / EBIT 17.3x 19.1x 14.2x 7.21x 8.57x 15.6x 12.8x 13.1x
EV / FCF 31x 132x -83.1x -39x 7.25x 36.2x 19.2x -
FCF Yield 3.23% 0.75% -1.2% -2.56% 13.8% 2.76% 5.2% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.31 1.38 1.97 -0.29 0.73 1.375 1.86 -
Distribution rate - - - - - - - -
Net sales 1 2,183 2,577 3,033 2,533 2,973 3,032 3,176 3,172
EBITDA 1 343.9 401.2 470.6 368.9 413 431.7 473.9 481
EBIT 1 292.4 330 397.5 282.6 314.4 313.9 361.6 321.7
Net income 1 122.1 127.4 193.7 -28.05 71.64 134.9 182.6 -
Net Debt 1 883.2 1,099 1,117 -1,474 -1,151 971.6 720.4 286.5
Reference price 2 45.10 56.59 45.58 35.87 39.21 39.99 39.99 39.99
Nbr of stocks (in thousands) 92,260 91,795 98,945 97,928 98,060 98,114 - -
Announcement Date 19/05/22 18/05/23 16/05/24 28/05/25 28/05/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.08x1.61x11.34x-.--% 2.8B
34.76x5.97x22.21x0.78% 119B
43.62x7.51x28.12x1.4% 43.77B
31.97x4.13x15.22x0.11% 30.16B
24.35x3.56x15.35x0.96% 29.73B
20.67x1.7x12.59x2.34% 29.31B
28.72x4.75x16.98x1.39% 28.61B
24.2x2.9x12.66x1.56% 26.22B
25.64x3.3x15.74x1.78% 24.06B
Average 29.22x 3.94x 16.69x 1.15% 37.1B
Weighted average by Cap. 31.45x 4.84x 19.14x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATS Stock
  4. Valuation ATS Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!