Company Valuation: ATS Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,161 5,195 4,510 3,513 3,845 3,618 - -
Change - 24.84% -13.18% -22.11% 9.46% -5.89% - -
Enterprise Value (EV) 1 5,044 6,294 5,627 2,038 2,694 4,590 4,339 3,905
Change - 24.77% -10.59% -63.78% 32.16% 70.4% -5.47% -10%
P/E Ratio 34.4x 41x 23.1x -124x 53.7x 26.8x 19.8x -
PBR - - 2.67x 2.06x - - - -
PEG - 7.67x 0.5x 1x -0x 0.3x 0.6x -
Capitalization / Revenue 1.91x 2.02x 1.49x 1.39x 1.29x 1.19x 1.14x 1.14x
EV / Revenue 2.31x 2.44x 1.86x 0.8x 0.91x 1.51x 1.37x 1.23x
EV / EBITDA 14.7x 15.7x 12x 5.53x 6.52x 10.6x 9.17x 8.12x
EV / EBIT 17.3x 19.1x 14.2x 7.21x 8.57x 14.6x 12x 12.1x
EV / FCF 31x 132x -83.1x -39x 7.25x 39.6x 20x -
FCF Yield 3.23% 0.75% -1.2% -2.56% 13.8% 2.53% 4.99% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.31 1.38 1.97 -0.29 0.73 1.375 1.86 -
Distribution rate - - - - - - - -
Net sales 1 2,183 2,577 3,033 2,533 2,973 3,034 3,170 3,172
EBITDA 1 343.9 401.2 470.6 368.9 413 431.3 473.1 481
EBIT 1 292.4 330 397.5 282.6 314.4 313.9 361.6 321.7
Net income 1 122.1 127.4 193.7 -28.05 71.64 134.9 182.6 -
Net Debt 1 883.2 1,099 1,117 -1,474 -1,151 971.6 720.4 286.5
Reference price 2 45.10 56.59 45.58 35.87 39.21 36.88 36.88 36.88
Nbr of stocks (in thousands) 92,260 91,795 98,945 97,928 98,060 98,114 - -
Announcement Date 19/05/22 18/05/23 16/05/24 28/05/25 28/05/26 - - -
1CAD in Million2CAD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
26.82x1.51x10.64x-.--% 2.6B
32.17x5.56x20.66x0.84% 110B
39.25x6.68x25.02x1.56% 39.33B
23.57x3.46x14.88x0.99% 28.79B
29.08x3.8x14.01x0.12% 27.58B
18.75x1.54x11.36x2.58% 26.59B
23.51x2.82x12.3x1.6% 25.46B
24.46x3.93x14.07x1.63% 24.34B
47.19x11.22x35.65x0.8% 23.61B
Average 29.42x 4.50x 17.62x 1.13% 34.3B
Weighted average by Cap. 30.62x 5.05x 19.13x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATS Stock
  4. Valuation ATS Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!