|
Real-time Estimate
TE
16:56:36 20/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 27.07 CAD | -1.02% |
|
-4.02% | -28.70% |
| 08-10 | TD Cowen Downgrades ATS to Hold From Buy, Adjusts Price Target to CA$33 From CA$49 | MT |
| 08-10 | ATS Downgraded to Hold at TD | MT |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 2,653 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -30.99% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 3,707 | 3,504 | 3,135 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 37.6% | -5.46% | -10.53% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 40.2x | 19.3x | 14.2x |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | -5.87x | 0x | 0.4x |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 0.93x | 0.89x | 0.84x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.3x | 1.17x | 1x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 9.78x | 8.28x | 6.86x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 14.7x | 11.3x | 8.94x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 40.1x | 16.6x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.49% | 6.03% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 0.68 | 1.42 | 1.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 2,858 | 2,991 | 3,141 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 378.8 | 423.1 | 456.8 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 252.1 | 310.2 | 350.8 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 66.4 | 140.1 | 190 |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 1,053 | 850.7 | 481.6 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 27.35 | 27.35 | 27.35 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 97,016 | - | - |
| Announcement Date | 19/05/22 | 18/05/23 | 16/05/24 | 28/05/25 | 28/05/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.22x | 1.3x | 9.78x | -.--% | 1.92B | |
| 37.6x | 6.43x | 23.87x | 0.72% | 129B | |
| 27.6x | 5.09x | 17.73x | 2.18% | 35.7B | |
| 22.2x | 1.9x | 13.62x | 2.11% | 32.28B | |
| 32.02x | 4.25x | 16.06x | 0.11% | 31.48B | |
| 22.25x | 3.67x | 11.62x | 1.51% | 28.13B | |
| 108.39x | 38.98x | 89.15x | 0.33% | 26.82B | |
| 22.35x | 3.24x | 13.96x | 1.05% | 27.26B | |
| 25.38x | 3.09x | 13.31x | 1.49% | 27.13B | |
| 25.51x | 3.21x | 15.68x | 1.77% | 23.96B | |
| Average | 36.35x | 7.11x | 22.48x | 1.13% | 36.37B | |
| Weighted average by Cap. | 35.96x | 7.17x | 23.40x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Select your edition
All financial news and data tailored to specific country editions
