Valuation Atresmedia

Stocks

Market Closed - BME Other stock markets 16:35:05 23/07/2026 BST			After hours 17:29:46
4.940 ^EUR	+2.07%		4.958	+0.36%

12:51pm	Atresmedia Corporación de Medios de Comunicación, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07:23am	Spanish stocks - Factors to watch on July 23	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	751.2	718.8	809.3	984	1,099	1,090	-	-
Change	-	-4.32%	12.59%	21.59%	11.67%	-0.82%	-	-
Enterprise Value (EV) ¹	757.5	756.1	787	844.2	1,031	1,113	1,093	1,096
Change	-	-0.19%	4.08%	7.27%	22.1%	7.97%	-1.82%	0.34%
P/E	6.29x	6.38x	4.73x	8.2x	17.4x	10.8x	10.2x	9.97x
PBR	1.37x	1.21x	1.06x	1.19x	1.5x	1.42x	1.45x	1.36x
PEG	-	-1.13x	0.1x	-0.3x	-0.4x	0.2x	1.55x	5.29x
Capitalization / Revenue	0.78x	0.76x	0.83x	0.97x	1.1x	1.01x	0.97x	0.95x
EV / Revenue	0.79x	0.8x	0.81x	0.83x	1.03x	1.04x	0.98x	0.96x
EV / EBITDA	4.39x	4.38x	4.57x	4.75x	11.8x	7.02x	6.52x	6.44x
EV / EBIT	4.9x	4.86x	5.07x	5.27x	14.7x	8.08x	7.46x	7.45x
EV / FCF	4.3x	9.11x	6.31x	4.79x	11.3x	10.7x	10.7x	10.7x
FCF Yield	23.3%	11%	15.8%	20.9%	8.88%	9.36%	9.37%	9.3%
Dividend per Share ²	0.42	0.42	0.42	0.45	-	0.3773	0.3892	0.3887
Rate of return	12.6%	13.2%	11.7%	10.3%	-	7.79%	8.04%	8.03%
EPS ²	0.53	0.5	0.76	0.5329	0.28	0.4472	0.4767	0.4856
Distribution rate	79.2%	84%	55.3%	84.4%	-	84.4%	81.6%	80%
Net sales ¹	963.3	950.8	971.4	1,018	1,002	1,075	1,118	1,142
EBITDA ¹	172.5	172.8	172.1	177.6	87.7	158.6	167.7	170.2
EBIT ¹	154.6	155.5	155.3	160.2	70.13	137.8	146.5	147.2
Net income ¹	118.5	112.9	171.2	120.3	62.11	101.4	109.8	109.2
Net Debt ¹	6.329	37.32	-22.34	-139.9	-68.19	23	2.8	6.508
Reference price ²	3.336	3.192	3.594	4.370	4.880	4.840	4.840	4.840
Nbr of stocks (in thousands)	225,178	225,178	225,178	225,178	225,178	225,178	-	-
Announcement Date	24/02/22	23/02/23	29/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATRESMEDIA	10.82x	1.04x	7.02x	7.79%	1.24B
WARNER BROS. DISCOVERY, INC.	-20.69x	2.47x	10.69x	-.--%	64.8B
FOX CORPORATION	15.23x	1.49x	6.63x	1.06%	22.42B
NEXSTAR MEDIA GROUP, INC.	5.63x	2.06x	5.84x	4.09%	5.55B
RTL GROUP S.A.	15.72x	0.88x	5.85x	7.47%	5.55B
VERSANT MEDIA GROUP, INC.	8.55x	1.05x	3.43x	3.37%	5.12B
NIPPON TELEVISION HOLDINGS, INC.	12.59x	0.89x	6.12x	1.62%	4.28B
SUN TV NETWORK LIMITED	11.42x	2.41x	4.67x	3.23%	2B
TV ASAHI HOLDINGS CORPORATION	12.39x	0.68x	7.19x	3.42%	1.94B
MBC GROUP	47.12x	1.1x	22.72x	-	1.86B
Average	11.88x	1.41x	8.02x	3.56%	11.48B
Weighted average by Cap.	-5.53x	1.99x	8.92x	1.19%