Valuation ATRenew Inc.

Equities

Market Closed - Nyse Other stock markets 20:00:02 11/03/2026 GMT			5-day change	1st Jan Change
5.580 ^USD	-10.14%		+4.10%	+5.28%

03-11	ATRenew Shares Drop After Q4 Results	MT
03-11	ATRenew Inc., Q4 2025 Earnings Call, Mar 11, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	8,317	4,513	3,047	4,614	8,557	8,557	-
Change	-	-45.74%	-32.48%	51.41%	85.46%	0%	-
Enterprise Value (EV)	7,056	2,933	3,047	4,614	8,557	8,557	8,557
Change	-	-58.42%	3.88%	51.41%	85.46%	0%	0%
P/E ratio	-4.11x	-1.97x	-	-436x	27x	14.8x	10.3x
PBR	0.85x	-	-	-	2.13x	1.9x	1.65x
PEG	0x	-0.2x	-	-	-0x	0.1x	0.2x
Capitalization / Revenue	1.07x	0.46x	0.24x	0.28x	0.39x	0.33x	0.27x
EV / Revenue	0x	0x	0x	0x	0.41x	0.33x	0.27x
EV / EBITDA	-0x	0x	-	-	16.5x	10.6x	7.95x
EV / EBIT	-0x	0x	0x	0x	17.8x	11.1x	7.62x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-9.173	-10.11	-	-0.0482	1.375	2.594	3.71
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	7,780	9,869	12,966	16,328	21,048	26,127	32,047
EBITDA ¹	-521.3	412.3	-	-	519.2	805.6	1,076
EBIT ¹	-895.1	6.904	251.7	409.7	555	772.6	1,123
Net income ¹	-1,325	-2,468	-156.2	-8.229	336.3	584	865.6
Net Debt	-1,261	-1,580	-	-	-	-	-
Reference price ²	37.73	19.93	13.61	21.02	38.32	38.32	38.32
Nbr of stocks (in thousands)	220,407	226,415	223,823	219,484	223,311	223,311	-
Announcement Date	10/03/22	13/03/23	12/03/24	11/03/25	11/03/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATRENEW INC.	32.72x	-	-	-	1.39B
AMAZON.COM, INC.	27.66x	2.81x	10.76x	-.--%	2,301B
JD.COM, INC.	13.01x	0.11x	7.31x	3.37%	38.02B
COUPANG, INC.	112.28x	0.78x	21.07x	-.--%	35.06B
WAYFAIR INC.	193.79x	0.84x	13.13x	0.02%	9.78B
FSN E-COMMERCE VENTURES LIMITED	339.83x	7.44x	101.03x	-.--%	8B
ALLEGRO.EU S.A.	20.4x	2.62x	9.23x	-.--%	7.84B
MONOTARO CO., LTD.	31.27x	2.92x	18.5x	1.56%	6.38B
ETSY, INC.	17.17x	2.36x	8.16x	-.--%	5.13B
Average	87.57x	2.48x	23.65x	0.62%	268.05B
Weighted average by Cap.	30.33x	2.74x	11.18x	0.06%