Company Valuation: Atossa Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 202.6 66.92 110.3 118.8 76.21 20.24 - -
Change - -66.97% 64.77% 7.71% -35.83% -73.45% - -
Enterprise Value (EV) 202.6 66.92 110.3 118.8 76.21 20.24 20.24 20.24
Change - -66.97% 64.77% 7.71% -35.83% -73.45% 0% 0%
P/E -8.89x -2.52x -3.67x -4.72x -2.19x -0.55x -0.69x -0.78x
PBR 1.47x 0.57x 1.22x 1.69x 1.92x - - -
PEG - -0.2x -0.3x 0.3x -0.1x -0.1x 0x 0.1x
Capitalization / Revenue - - - - - - - 0.17x
EV / Revenue - - - - - - - 0.17x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.54x -0.51x 0.43x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.7 -3.15 -3.6 -3 -4.04 -4.26 -3.43 -3
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 118.7
EBITDA - - - - - - - -
EBIT 1 -20.52 -27.69 -31.38 -27.62 -37.14 -37.57 -39.36 47.46
Net income 1 -20.61 -26.96 -30.09 -25.5 -34.77 -37.06 -39.36 -42
Net Debt - - - - - - - -
Reference price 2 24.000 7.927 13.200 14.161 8.850 2.350 2.350 2.350
Nbr of stocks (in thousands) 8,442 8,442 8,354 8,387 8,611 8,611 - -
Announcement Date 28/02/22 22/03/23 01/04/24 25/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.55x - - - 20.24M
33.25x5.94x17.67x0.96% 48.72B
-21.3x291.14x-21.61x-.--% 43.99B
47.03x5.44x29.75x-.--% 40.82B
31.13x3.08x13.29x-.--% 39.79B
30.74x8.86x22.27x0.38% 32.7B
33.95x5.56x25.27x-.--% 16.66B
23.2x2.03x8.81x1.16% 13.95B
76.09x4.01x15.56x-.--% 13.58B
Average 28.17x 40.76x 13.88x 0.31% 27.8B
Weighted average by Cap. 27.05x 55.59x 12.54x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATOS Stock
  4. Valuation Atossa Therapeutics, Inc.