Company Valuation: Atossa Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 202.6 66.92 110.3 118.8 76.21 19.56 - -
Change - -66.97% 64.77% 7.71% -35.83% -74.34% - -
Enterprise Value (EV) 202.6 66.92 110.3 118.8 76.21 19.56 19.56 19.56
Change - -66.97% 64.77% 7.71% -35.83% -74.34% 0% 0%
P/E -8.89x -2.52x -3.67x -4.72x -2.19x -0.51x -0.62x 0.72x
PBR 1.47x 0.57x 1.22x 1.69x 1.92x - - -
PEG - -0.2x -0.3x 0.3x -0.1x 0.1x 0x -0x
Capitalization / Revenue - - - - - - - 0.16x
EV / Revenue - - - - - - - 0.16x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.55x -0.51x 0.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.7 -3.15 -3.6 -3 -4.04 -3.84 -3.143 2.715
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 118.7
EBITDA - - - - - - - -
EBIT 1 -20.52 -27.69 -31.38 -27.62 -37.14 -35.88 -38.03 49.46
Net income 1 -20.61 -26.96 -30.09 -25.5 -34.77 -34.89 -38.03 49.46
Net Debt - - - - - - - -
Reference price 2 24.000 7.927 13.200 14.161 8.850 1.960 1.960 1.960
Nbr of stocks (in thousands) 8,442 8,442 8,354 8,387 8,611 9,979 - -
Announcement Date 28/02/22 22/03/23 01/04/24 25/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.49x - - - 18.96M
33.26x5.97x17.88x0.98% 47.97B
34.82x3.35x14.46x-.--% 44.5B
-21.07x227.64x-22.77x-.--% 43.93B
47.27x5.47x29.96x-.--% 41.03B
26.85x7.74x19.93x0.42% 29.85B
35.19x5.78x26.24x-.--% 17.27B
-61.04x9.99x243.78x-.--% 15.34B
25.79x2.21x9.6x1.04% 15.3B
Average 13.40x 33.52x 42.38x 0.3% 28.36B
Weighted average by Cap. 19.70x 43.80x 26.11x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATOS Stock
  4. Valuation Atossa Therapeutics, Inc.