Company Valuation: Atossa Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 202.6 66.92 110.3 118.8 76.21 26.74 - -
Change - -66.97% 64.77% 7.71% -35.83% -64.91% - -
Enterprise Value (EV) 202.6 66.92 110.3 118.8 76.21 26.74 26.74 26.74
Change - -66.97% 64.77% 7.71% -35.83% -64.91% 0% 0%
P/E -8.89x -2.52x -3.67x -4.72x -2.19x -0.7x -0.85x 0.99x
PBR 1.47x 0.57x 1.22x 1.69x 1.92x - - -
PEG - -0.2x -0.3x 0.3x -0.1x 0.14x 0x -0x
Capitalization / Revenue - - - - - - - 0.23x
EV / Revenue - - - - - - - 0.23x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.75x -0.7x 0.54x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.7 -3.15 -3.6 -3 -4.04 -3.84 -3.143 2.715
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 118.7
EBITDA - - - - - - - -
EBIT 1 -20.52 -27.69 -31.38 -27.62 -37.14 -35.88 -38.03 49.46
Net income 1 -20.61 -26.96 -30.09 -25.5 -34.77 -34.89 -38.03 49.46
Net Debt - - - - - - - -
Reference price 2 24.000 7.927 13.200 14.161 8.850 2.680 2.680 2.680
Nbr of stocks (in thousands) 8,442 8,442 8,354 8,387 8,611 9,979 - -
Announcement Date 28/02/22 22/03/23 01/04/24 25/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.7x - - - 26.74M
34.87x6.21x18.47x0.92% 51.65B
-21.73x287.37x-22.58x-.--% 45.31B
33.41x3.25x14.01x-.--% 42.7B
49.3x5.73x31.35x-.--% 42.79B
28.8x8.7x21.99x0.4% 32.87B
34.92x5.73x26.03x-.--% 17.14B
24.7x2.14x9.25x1.09% 15.01B
79.62x4.17x16.19x-.--% 14.21B
Average 29.24x 40.41x 14.34x 0.3% 29.08B
Weighted average by Cap. 28.28x 54.27x 13.02x 0.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATOS Stock
  4. Valuation Atossa Therapeutics, Inc.