|
Market Closed -
Xetra
16:35:06 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 89.20 EUR | -1.55% |
|
-8.32% | -22.70% |
| 09-04 | ATOSS Software SE : Deutsche Bank gives a Buy rating | ZD |
| 08-08 | ATOSS Software SE, Q4 2025 Earnings Call, Jan 30, 2026 |
Company Valuation: ATOSS Software SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,726 | 1,107 | 1,662 | 1,816 | 1,836 | 1,419 | - | - |
| Change | - | -35.85% | 50.14% | 9.28% | 1.05% | -22.7% | - | - |
| Enterprise Value (EV) 1 | 1,716 | 1,080 | 1,606 | 1,740 | 1,751 | 1,304 | 1,286 | 1,267 |
| Change | - | -37.05% | 48.7% | 8.34% | 0.62% | -25.52% | -1.4% | -1.52% |
| P/E | 89.3x | 57x | 46.4x | 39.9x | 38x | 27.2x | 23.5x | 20.5x |
| PBR | 43.6x | 23.2x | 26.9x | 22.7x | 18.9x | 12.4x | 10.4x | 8.93x |
| PEG | - | 138.51x | 0.5x | 1.5x | 6.04x | 3.38x | 1.5x | 1.4x |
| Capitalization / Revenue | 17.8x | 9.72x | 11x | 10.6x | 9.7x | 6.64x | 5.84x | 5.15x |
| EV / Revenue | 17.7x | 9.48x | 10.6x | 10.2x | 9.25x | 6.1x | 5.29x | 4.6x |
| EV / EBITDA | 54.7x | 31.1x | 28.8x | 25.7x | 24x | 16.4x | 14.1x | 12.1x |
| EV / EBIT | 63x | 35.1x | 31x | 27.4x | 25.7x | 17.5x | 14.9x | 12.8x |
| EV / FCF | 68.1x | 42.8x | 31.6x | 29.7x | 37.9x | 24.2x | 20.5x | 17.6x |
| FCF Yield | 1.47% | 2.34% | 3.16% | 3.36% | 2.64% | 4.14% | 4.88% | 5.69% |
| Dividend per Share 2 | 0.91 | 0.91 | 0.915 | 1.69 | 2.13 | 2.359 | 2.743 | 3.158 |
| Rate of return | 0.84% | 1.31% | 0.88% | 1.48% | 1.85% | 2.64% | 3.08% | 3.54% |
| EPS 2 | 1.215 | 1.22 | 2.25 | 2.86 | 3.04 | 3.285 | 3.793 | 4.347 |
| Distribution rate | 74.9% | 74.6% | 40.7% | 59.1% | 70.1% | 71.8% | 72.3% | 72.6% |
| Net sales 1 | 97.07 | 113.9 | 151.2 | 170.6 | 189.3 | 213.8 | 243.1 | 275.6 |
| EBITDA 1 | 31.35 | 34.71 | 55.86 | 67.83 | 72.88 | 79.41 | 91.31 | 104.7 |
| EBIT 1 | 27.24 | 30.8 | 51.82 | 63.43 | 68.13 | 74.42 | 86.07 | 99.18 |
| Net income 1 | 19.34 | 19.38 | 35.77 | 45.45 | 48.37 | 52.18 | 60.05 | 69.31 |
| Net Debt 1 | -9.799 | -26.76 | -55.78 | -76.08 | -84.39 | -114.5 | -132.7 | -152.2 |
| Reference price 2 | 108.50 | 69.60 | 104.50 | 114.20 | 115.40 | 89.20 | 89.20 | 89.20 |
| Nbr of stocks (in thousands) | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | - | - |
| Announcement Date | 14/03/22 | 31/01/23 | 08/03/24 | 10/03/25 | 30/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.58x | 6.21x | 16.71x | 2.6% | 1.68B | |
| 28.21x | 6.33x | 10.63x | 1.33% | 441B | |
| 25.19x | 5.05x | 15.92x | 1.51% | 239B | |
| 84.91x | 8.26x | 22.11x | -.--% | 136B | |
| -4.92x | 101.67x | 1419.31x | -.--% | 49.4B | |
| 34.22x | 3.22x | 11.86x | 0.2% | 42.31B | |
| 25.56x | 10.26x | 16.75x | -.--% | 20.75B | |
| 33.4x | 2.2x | 20.01x | -.--% | 18.46B | |
| -204.83x | 3.63x | 12.17x | - | 13.25B | |
| 36.75x | 3.19x | 8.34x | -.--% | 12.3B | |
| Average | 8.61x | 15.00x | 155.38x | 0.63% | 97.29B | |
| Weighted average by Cap. | 30.93x | 10.92x | 85.41x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AOF Stock
- Valuation ATOSS Software SE
Select your edition
All financial news and data tailored to specific country editions
