Valuation ATOSS Software SE

Stocks

Market Closed - Xetra Other stock markets 16:35:15 10/08/2026 BST			After hours 18:19:47
89.80 ^EUR	+0.79%		90.45	+0.72%

08-08	ATOSS Software SE, Q4 2025 Earnings Call, Jan 30, 2026
08-08	ATOSS Software SE, Q1 2026 Earnings Call, Apr 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,726	1,107	1,662	1,816	1,836	1,417	-	-
Change	-	-35.85%	50.14%	9.28%	1.05%	-22.79%	-	-
Enterprise Value (EV) ¹	1,716	1,080	1,606	1,740	1,751	1,304	1,286	1,267
Change	-	-37.05%	48.7%	8.34%	0.62%	-25.52%	-1.38%	-1.52%
P/E	89.3x	57x	46.4x	39.9x	38x	27.1x	23.6x	20.5x
PBR	43.6x	23.2x	26.9x	22.7x	18.9x	12.4x	10.4x	8.93x
PEG	-	138.51x	0.5x	1.5x	6.04x	3.4x	1.5x	1.4x
Capitalization / Revenue	17.8x	9.72x	11x	10.6x	9.7x	6.63x	5.83x	5.14x
EV / Revenue	17.7x	9.48x	10.6x	10.2x	9.25x	6.1x	5.29x	4.6x
EV / EBITDA	54.7x	31.1x	28.8x	25.7x	24x	16.5x	14.2x	12.2x
EV / EBIT	63x	35.1x	31x	27.4x	25.7x	17.6x	15x	12.8x
EV / FCF	68.1x	42.8x	31.6x	29.7x	37.9x	24.2x	20.5x	17.6x
FCF Yield	1.47%	2.34%	3.16%	3.36%	2.64%	4.14%	4.88%	5.69%
Dividend per Share ²	0.91	0.91	0.915	1.69	2.13	2.359	2.734	3.148
Rate of return	0.84%	1.31%	0.88%	1.48%	1.85%	2.65%	3.07%	3.53%
EPS ²	1.215	1.22	2.25	2.86	3.04	3.282	3.783	4.336
Distribution rate	74.9%	74.6%	40.7%	59.1%	70.1%	71.9%	72.3%	72.6%
Net sales ¹	97.07	113.9	151.2	170.6	189.3	213.8	243.1	275.6
EBITDA ¹	31.35	34.71	55.86	67.83	72.88	79.09	90.8	104
EBIT ¹	27.24	30.8	51.82	63.43	68.13	74.17	85.79	98.82
Net income ¹	19.34	19.38	35.77	45.45	48.37	52.14	59.91	69.13
Net Debt ¹	-9.799	-26.76	-55.78	-76.08	-84.39	-113	-130.9	-150.5
Reference price ²	108.50	69.60	104.50	114.20	115.40	89.10	89.10	89.10
Nbr of stocks (in thousands)	15,906	15,906	15,906	15,906	15,906	15,906	-	-
Announcement Date	14/03/22	31/01/23	08/03/24	10/03/25	30/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATOSS SOFTWARE SE	27.15x	6.1x	16.49x	2.65%	1.64B
ORACLE CORPORATION	22.85x	6.23x	11.13x	1.39%	423B
SAP SE	25.26x	5.05x	15.8x	1.5%	237B
SERVICENOW, INC.	80.84x	7.86x	21.03x	-.--%	129B
CONSTELLATION SOFTWARE INC.	38.79x	3.68x	13.31x	0.17%	48.98B
STRATEGY INC	-25.62x	82.94x	716.03x	-.--%	38.43B
FAIR ISAAC CORPORATION	27.59x	10.93x	17.84x	-.--%	22.49B
TOAST, INC.	36.73x	2.38x	21.7x	-.--%	19.93B
GUIDEWIRE SOFTWARE, INC.	97.49x	9.31x	39.91x	-.--%	14.2B
TRIMBLE, INC.	26.35x	3.77x	12.7x	-	13.87B
Average	35.74x	13.83x	88.60x	0.64%	94.96B
Weighted average by Cap.	31.77x	9.17x	43.13x	1.03%