|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.62 EUR | +0.35% |
|
+7.96% | +14.89% |
| 12-11 | Atos and N3xt Sports partner on sports digital transformation in Saudi Arabia | RE |
| 12-10 | Atos to Join Research Initiative to Protect AI from Manipulation | MT |
Company Valuation: AtoS SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,075 | 4,134 | 997.7 | 782.5 | 465.5 | 1,113 | 1,113 | - |
| Change | - | -48.81% | -75.86% | -21.57% | -40.51% | 139.04% | 0% | - |
| Enterprise Value (EV) 1 | 8,542 | 5,360 | 2,448 | 3,012 | 1,703 | 3,090 | 3,307 | 3,284 |
| Change | - | -37.25% | -54.33% | 23.07% | -43.45% | 81.37% | 7.02% | -0.69% |
| P/E ratio | 14.8x | -1.38x | -0.99x | -0.23x | 0.08x | -10.8x | 12.4x | 5.29x |
| PBR | 1.19x | 0.92x | 0.26x | 14.2x | 0.02x | -4.63x | -3x | -3.04x |
| PEG | - | 0x | 0x | -0x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.72x | 0.38x | 0.09x | 0.07x | 0.05x | 0.14x | 0.15x | 0.15x |
| EV / Revenue | 0.76x | 0.49x | 0.22x | 0.28x | 0.18x | 0.38x | 0.43x | 0.43x |
| EV / EBITDA | 5.07x | 4.89x | 2.4x | 2.94x | 2.36x | 4.36x | 4.41x | 3.4x |
| EV / EBIT | 8.52x | 14x | 6.88x | 6.45x | 8.56x | 9.01x | 6.78x | 5.63x |
| EV / FCF | 16.7x | -12.8x | -13.1x | -2.79x | -0.76x | -8.84x | -29.7x | 177x |
| FCF Yield | 6.01% | -7.82% | -7.64% | -35.8% | -131% | -11.3% | -3.36% | 0.57% |
| Dividend per Share 2 | 9,000 | - | - | - | - | - | - | - |
| Rate of return | 1.2% | - | - | - | - | - | - | - |
| EPS 2 | 50,500 | -270,300 | -91,400 | -310,400 | 310 | -5.304 | 4.636 | 10.85 |
| Distribution rate | 17.8% | - | - | - | - | - | - | - |
| Net sales 1 | 11,181 | 10,839 | 11,341 | 10,693 | 9,577 | 8,034 | 7,662 | 7,629 |
| EBITDA 1 | 1,686 | 1,095 | 1,020 | 1,026 | 722 | 709.4 | 749.1 | 966.4 |
| EBIT 1 | 1,002 | 383 | 356 | 467 | 199 | 343.1 | 487.4 | 583 |
| Net income 1 | 550 | -2,962 | -1,012 | -3,441 | 248 | -525.2 | -86.98 | -45.5 |
| Net Debt 1 | 467 | 1,226 | 1,450 | 2,230 | 1,238 | 1,977 | 2,194 | 2,171 |
| Reference price 2 | 747,800.00 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 57.42 | 57.42 | 57.42 |
| Nbr of stocks (in thousands) | 10.8 | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,379 | - |
| Announcement Date | 18/02/21 | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.83x | 0.38x | 4.36x | -.--% | 1.29B | |
| 33.3x | 4.79x | 17.12x | 2.25% | 279B | |
| 21.38x | 2.32x | 12.38x | 2.26% | 177B | |
| 22.92x | 4.22x | 15.52x | 3.83% | 128B | |
| 23.81x | 4.81x | 16.47x | 2.45% | 105B | |
| 27.65x | 6.6x | 16.53x | 2.13% | 75.94B | |
| 22.87x | 3.46x | 14.65x | 3.05% | 71.63B | |
| -52.34x | 14.72x | 108.06x | -.--% | 71.09B | |
| 19.03x | 2.23x | 15.16x | 0.65% | 51.38B | |
| 32.03x | 2.18x | 15.07x | 0.57% | 49.82B | |
| Average | 13.98x | 4.57x | 23.53x | 1.72% | 100.98B | |
| Weighted average by Cap. | 20.87x | 4.76x | 21.99x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ATO Stock
- Valuation AtoS SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition