Valuation Atos SE Borsa Italiana

Stocks

End-of-day quote Borsa Italiana 17/12/2024			5-day change	1st Jan Change
0.001900 ^EUR	-.--%		+11.76%	-

09-08	Atos Wins Deal for Digital Transformation of Spain's Barcelona City Council	MT
09-08	Atos And Municipal Institute Of Innovation And Technology Collaborate To Develop A New Digital Service Model For Barcelona City Council Employees	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	494.1	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-49.17%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	2,074	1,813	1,858
Change	-	-54.33%	23.07%	-43.45%	18.12%	3.05%	-12.59%	2.52%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-0.92x	6.9x	3.27x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.37x	-0.46x	-0.53x
PEG	-	0x	-0x	-0x	0x	0x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.07x	0.07x	0.07x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.31x	0.27x	0.27x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.9x	2.24x	2.13x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.38x	3.48x	3.54x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-36.1x	24.4x	10.1x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-2.77%	4.1%	9.91%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-270,300	-91,400	-310,400	310	-73.83	-27.29	3.627	7.645
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,729	6,754	6,792
EBITDA ¹	1,095	1,020	1,026	722	883	714.6	808.8	870.9
EBIT ¹	383	356	467	199	351	473.8	520.7	524.9
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-307.7	69.82	102.3
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,580	1,318	1,364
Reference price ²	373,900.00	90,120.00	70,500.00	26.00	50.17	25.02	25.02	25.02
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,750	-	-
Announcement Date	28/02/22	28/02/23	26/03/24	05/03/25	06/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.56x	3.83x	13.37x	2.82%	226B
SNOWFLAKE INC.	-129.34x	18.11x	98.55x	-.--%	117B
ACCENTURE PLC	13.06x	1.44x	7.55x	3.67%	108B
TATA CONSULTANCY SERVICES LTD.	14.29x	2.61x	9.84x	5.75%	83.95B
RELX PLC	19.69x	5.19x	12.76x	2.89%	59.51B
INFOSYS LIMITED	13.57x	1.96x	8.31x	5.74%	44.05B
FUJITSU LIMITED	21.08x	1.72x	10.71x	1.39%	42.3B
NEC CORPORATION	19.82x	1.5x	9.59x	0.96%	38.89B
HCL TECHNOLOGIES LIMITED	16.98x	2.13x	10.12x	5.15%	34.97B
Average	1.41x	4.28x	20.09x	3.15%	83.79B
Weighted average by Cap.	-4.18x	5.24x	24.50x	2.94%