|
Market Closed -
Euronext Paris
16:55:00 10/09/2026 BST
|
After hours 19:36:14 | |||
| 25.02 EUR | -2.87% |
|
25.05 | +0.12% |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 508.8 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -47.67% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,088 | 1,827 | 1,873 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 3.78% | -12.5% | 2.5% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.94x | 7.1x | 3.37x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.38x | -0.47x | -0.54x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.08x | 0.08x | 0.07x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.31x | 0.27x | 0.28x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.92x | 2.26x | 2.15x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.41x | 3.51x | 3.57x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -36.3x | 24.6x | 10.2x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.75% | 4.07% | 9.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 3.627 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,729 | 6,754 | 6,792 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 808.8 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 520.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -307.7 | 69.82 | 102.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,580 | 1,318 | 1,364 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 25.76 | 25.76 | 25.76 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.94x | 0.31x | 2.92x | -.--% | 591M | |
| 23.56x | 3.83x | 13.37x | 2.82% | 226B | |
| -129.34x | 18.11x | 98.55x | -.--% | 117B | |
| 13.06x | 1.44x | 7.55x | 3.67% | 108B | |
| 14.29x | 2.61x | 9.84x | 5.75% | 83.95B | |
| 19.69x | 5.19x | 12.76x | 2.89% | 59.51B | |
| 13.57x | 1.96x | 8.31x | 5.74% | 44.05B | |
| 21.08x | 1.72x | 10.71x | 1.39% | 42.3B | |
| 19.82x | 1.5x | 9.59x | 0.96% | 38.89B | |
| 16.98x | 2.13x | 10.12x | 5.15% | 34.97B | |
| Average | 1.18x | 3.88x | 18.37x | 2.84% | 75.47B | |
| Weighted average by Cap. | -4.18x | 5.24x | 24.49x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
