|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.42 EUR | +1.21% |
|
-1.71% | -33.39% |
| 07-08 | Kore.ai Announces Partnership With Atos UK&I To Deliver Governed Production-Ready AI Agents To Regulated UK Organisations | CI |
| 07-07 | Atos launches the sovereign AI platform MogwAI |  |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 641 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -34.07% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 1,815 | 1,694 | 1,580 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | -9.78% | -6.69% | -6.72% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -36.5x | 8.31x | 2.72x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.67x | -0.68x | -1.3x |
| PEG | - | 0x | -0x | -0x | 0x | 0.4x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.27x | 0.25x | 0.23x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.28x | 2.02x | 1.7x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.23x | 3.46x | 2.57x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -30.2x | 20.3x | 8.16x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -3.32% | 4.92% | 12.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -0.9053 | 3.974 | 12.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,758 | 6,824 | 6,870 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 796.9 | 838 | 928 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 428.9 | 489.1 | 615.7 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -3.443 | 77.86 | 37.5 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,174 | 1,053 | 939 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 33.02 | 33.02 | 33.02 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,412 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -36.48x | 0.27x | 2.28x | -.--% | 733M | |
| 28.63x | 4.59x | 16.02x | 2.29% | 278B | |
| -93.69x | 14.81x | 85.75x | -.--% | 92.71B | |
| 10.33x | 1.13x | 5.95x | 4.67% | 85.1B | |
| 13.3x | 2.44x | 9.21x | 6.06% | 77.69B | |
| 18.69x | 4.94x | 12.19x | 3.04% | 56.06B | |
| 13.65x | 1.99x | 8.33x | 5.71% | 44.55B | |
| 19.35x | 1.55x | 9.76x | 1.48% | 36.24B | |
| 20.32x | 1.5x | 9.55x | 0.97% | 35.83B | |
| 15.67x | 2x | 9.31x | 5.52% | 32.61B | |
| Average | 0.98x | 3.52x | 16.83x | 2.97% | 73.91B | |
| Weighted average by Cap. | 6.42x | 4.70x | 21.21x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
