Valuation Atos Group Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 14:25:02 05/08/2026 BST			5-day change	1st Jan Change
5.800 ^EUR	+0.87%		-0.85%	-49.57%

07-30	Atos Group: Growth remains elusive
07-30	European stocks rise into the close, Stoxx 600 index up 0.91%	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	628.1	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-35.4%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	2,103	1,948	2,013
Change	-	-54.33%	23.07%	-43.45%	18.12%	4.5%	-7.35%	3.33%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-1.17x	7.93x	4.16x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.47x	-0.58x	-0.67x
PEG	-	0x	-0x	-0x	0x	0x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.09x	0.09x	0.09x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.31x	0.29x	0.3x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.73x	2.38x	2.31x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.93x	3.95x	3.84x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-36.9x	29.8x	10.9x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-2.71%	3.35%	9.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-270,300	-91,400	-310,400	310	-73.83	-27.29	4.012	7.645
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,765	6,786	6,796
EBITDA ¹	1,095	1,020	1,026	722	883	770.1	819.6	870.9
EBIT ¹	383	356	467	199	351	426.2	492.7	524.9
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-486.3	77.65	102.7
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,475	1,320	1,385
Reference price ²	373,900.00	90,120.00	70,500.00	26.00	50.17	31.80	31.80	31.80
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,750	-	-
Announcement Date	28/02/22	28/02/23	26/03/24	05/03/25	06/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.33x	3.76x	13.14x	2.87%	222B
SNOWFLAKE INC.	-111.05x	17.66x	101.96x	-.--%	110B
ACCENTURE PLC	12.61x	1.39x	7.32x	3.81%	104B
TATA CONSULTANCY SERVICES LTD.	15.94x	2.92x	11.02x	5.16%	93.57B
RELX PLC	21.19x	5.51x	13.53x	2.7%	63.41B
INFOSYS LIMITED	15.29x	2.23x	9.48x	5.11%	49.7B
HCL TECHNOLOGIES LIMITED	18.66x	2.4x	11.5x	4.66%	38.97B
NEC CORPORATION	20.51x	1.51x	9.56x	0.93%	38.71B
FUJITSU LIMITED	19.39x	1.58x	9.66x	1.51%	37.83B
Average	3.99x	4.33x	20.80x	2.97%	84.2B
Weighted average by Cap.	0.19x	5.10x	24.30x	2.93%