Company Valuation: Atico Mining Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 51.38 39.29 18.82 9.643 8.851 27.65
Change - -23.52% -52.11% -48.76% -8.22% 212.38%
Enterprise Value (EV) 1 45.54 35.1 26.51 27.97 32.19 44.69
Change - -22.92% -24.49% 5.53% 15.07% 38.83%
P/E 7.19x 6.78x -5.13x -1.59x -0.52x -1.53x
PBR 0.85x 0.6x 0.3x 0.17x 0.22x 0.95x
PEG - -0.3x 0x -0x -0x 0.1x
Capitalization / Revenue 0.86x 0.54x 0.29x 0.17x 0.13x 0.44x
EV / Revenue 0.76x 0.48x 0.41x 0.49x 0.47x 0.71x
EV / EBITDA 1.91x 1.16x 1.17x 2.24x 1.85x 4.15x
EV / EBIT 3.6x 2.02x 3.01x -5.86x 5.23x -3.44x
EV / FCF 6.52x 3.14x -142x 11.2x 2.98x 2.21x
FCF Yield 15.3% 31.8% -0.7% 8.96% 33.6% 45.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.06 0.0478 -0.0303 -0.05 -0.1412 -0.1
Distribution rate - - - - - -
Net sales 1 59.57 72.69 65.17 57.54 68.46 63.38
EBITDA 1 23.88 30.34 22.59 12.5 17.36 10.77
EBIT 1 12.66 17.41 8.795 -4.777 6.149 -13
Net income 1 7.236 5.77 -3.672 -5.667 -17.13 -14.37
Net Debt 1 -5.84 -4.191 7.689 18.33 23.34 17.04
Reference price 2 0.4316 0.3240 0.1552 0.0795 0.0730 0.1532
Nbr of stocks (in thousands) 119,034 121,286 121,286 121,286 121,286 180,519
Announcement Date 21/04/21 26/04/22 18/04/23 16/04/24 24/04/25 23/04/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 28.85M
16.31x3.79x6.88x3.59% 212B
11.32x2.65x5.84x5.28% 154B
15.6x4.49x7.41x3.05% 103B
12.06x0.39x6.26x3% 91.3B
26.37x6.21x16.57x-.--% 62.06B
100.58x3.15x7.81x1.15% 57.85B
14.91x3.05x5.99x0.55% 31.71B
12.3x3.99x6.04x4.98% 26.73B
11.93x4.32x7.52x3.99% 24.04B
Average 24.60x 3.56x 7.81x 2.84% 76.36B
Weighted average by Cap. 21.56x 3.39x 7.48x 3.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Atico Mining Corporation

Historical PBR trend

Valuation ratios - PBR - Atico Mining Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Atico Mining Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Atico Mining Corporation

  1. Stock Market
  2. Stocks
  3. ATY Stock
  4. Valuation Atico Mining Corporation