Valuation atect corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 26/06/2026 BST			5-day change	1st Jan Change
664.00 ^JPY	+0.61%		+8.85%	+24.58%

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,749	4,110	3,404	2,520	3,453	1,874
Change	-	9.62%	-17.17%	-25.97%	37.02%	-45.71%
Enterprise Value (EV) ¹	6,370	6,734	5,620	4,715	5,348	3,760
Change	-	5.71%	-16.54%	-16.11%	13.42%	-29.68%
P/E	98.3x	54.8x	20.1x	15.9x	-14.2x	46.9x
PBR	2.3x	2.39x	1.79x	1.25x	1.96x	1.09x
PEG	-	0.6x	0x	-2.42x	0x	-0x
Capitalization / Revenue	1.26x	1.44x	1.1x	0.85x	1.09x	0.59x
EV / Revenue	2.14x	2.36x	1.82x	1.59x	1.68x	1.17x
EV / EBITDA	12.6x	14.4x	9.56x	10.5x	12.9x	11.1x
EV / EBIT	49x	48.1x	18x	28.9x	83.6x	46.4x
EV / FCF	1,132x	-141x	36.9x	857x	19.5x	53.8x
FCF Yield	0.09%	-0.71%	2.71%	0.12%	5.14%	1.86%
Dividend per Share ²	3	5	10	10	10	10
Rate of return	0.35%	0.54%	1.3%	1.75%	1.28%	2.36%
EPS ²	8.665	17.04	38.26	35.74	-55.19	9.048
Distribution rate	34.6%	29.3%	26.1%	28%	-18.1%	111%
Net sales ¹	2,977	2,855	3,086	2,961	3,175	3,201
EBITDA ¹	505	467	588	450	416	339
EBIT ¹	130	140	312	163	64	81
Net income ¹	38	75	169	158	-244	40
Net Debt ¹	2,621	2,624	2,216	2,195	1,895	1,886
Reference price ²	852.00	934.00	770.00	570.00	781.00	424.00
Nbr of stocks (in thousands)	4,401	4,400	4,421	4,421	4,421	4,421
Announcement Date	24/06/20	23/06/21	27/06/22	22/06/23	27/06/24	26/06/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATECT CORPORATION	-	-	-	-	18.05M
COLOPLAST A/S	27.47x	3.72x	11.64x	5.32%	13.12B
INTCO MEDICAL TECHNOLOGY CO., LTD.	10.39x	-	-	3.47%	3.74B
ZHENDE MEDICAL CO., LTD.	47.91x	-	-	0.53%	3.46B
WINNER MEDICAL CO., LTD.	15.89x	-	-	3.2%	2.39B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	7.31x	0.46x	2.08x	6.18%	1.78B
JAFRON BIOMEDICAL CO.,LTD.	19.02x	-	-	-	1.77B
TOP GLOVE CORPORATION BHD.	24.15x	1.51x	9.57x	1.74%	1.36B
RIVERSTONE HOLDINGS LIMITED	17.86x	2.84x	9.43x	6.51%	944M
GVS S.P.A.	20.36x	2.27x	8.97x	0.59%	901M
Average	21.15x	2.16x	8.34x	3.44%	2.95B
Weighted average by Cap.	24.36x	3.11x	10.29x	4.05%