Valuation Astral Asia

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:01 06/07/2026 BST			5-day change	1st Jan Change
0.1000 ^MYR	0.00%		+11.11%	+11.11%

06-30	Astral Asia Berhad Announces Resignation of Dato' Suhaimi Bin Mohd Yunus as Non Independent and Non Executive Director, Effective June 30, 2026	CI
06-22	Astral Asia Berhad Reports Production Results for the Month of May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	89.1	75.9	79.2	75.9	69.24	62.31
Change	-	-14.81%	4.35%	-4.17%	-8.78%	-10%
Enterprise Value (EV) ¹	113	89.79	93.03	99.29	94.34	92.21
Change	-	-20.55%	3.62%	6.72%	-4.98%	-2.26%
P/E	-52x	-12.5x	-21.2x	-8.27x	-19x	-20.2x
PBR	0.48x	0.43x	0.45x	0.46x	0.42x	0.38x
PEG	-	-0x	0.6x	-0x	0.3x	1.3x
Capitalization / Revenue	5.15x	4x	3.85x	5.3x	3.73x	2.64x
EV / Revenue	6.53x	4.74x	4.52x	6.94x	5.08x	3.9x
EV / EBITDA	211x	49.1x	46x	-18.8x	-147x	105x
EV / EBIT	-47.7x	-89.2x	-112x	-12x	-37.9x	-78.2x
EV / FCF	-9.67x	7.13x	29.5x	-15.7x	-34.2x	-62.9x
FCF Yield	-10.3%	14%	3.39%	-6.37%	-2.92%	-1.59%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.002595	-0.0092	-0.005667	-0.0139	-0.005254	-0.00445
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.3	18.95	20.56	14.31	18.56	23.63
EBITDA ¹	0.5349	1.829	2.022	-5.281	-0.6438	0.8768
EBIT ¹	-2.37	-1.007	-0.83	-8.262	-2.489	-1.179
Net income ¹	-1.713	-6.072	-3.741	-9.179	-3.54	-3.082
Net Debt ¹	23.91	13.89	13.84	23.39	25.1	29.9
Reference price ²	0.1350	0.1150	0.1200	0.1150	0.1000	0.0900
Nbr of stocks (in thousands)	659,984	659,984	659,984	659,984	692,360	692,360
Announcement Date	28/04/21	28/04/22	27/04/23	30/04/24	29/04/25	28/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASTRAL ASIA	-	-	-	-	17.01M
WENS FOODSTUFF GROUP CO., LTD.	33.39x	1x	10.88x	0.83%	13.37B
CHAROEN POKPHAND FOODS	9.02x	1.16x	9.47x	4.71%	5.41B
QL RESOURCES	29.74x	1.92x	14.57x	1.33%	3.42B
KWS SAAT SE & CO. KGAA	12.46x	1.37x	6.45x	2.01%	2.68B
BIOMAR GROUP A/S	14.39x	0.75x	8.97x	-	1.72B
Average	19.80x	1.24x	10.07x	2.22%	4.44B
Weighted average by Cap.	24.62x	1.17x	10.50x	1.87%