Company Valuation: ASR Microelectronics Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 25,387 29,189 22,093 33,707 37,175 - -
Change - 14.98% -24.31% 52.57% 10.29% - -
Enterprise Value (EV) 23,331 29,189 22,093 33,707 37,175 37,175 37,175
Change - 25.11% -24.31% 52.57% 10.29% 0% 0%
P/E -99.5x -57.3x -31.8x -86.1x 516x 107x 45.3x
PBR 3.4x 4.59x 3.98x 6.33x 6.87x 6.54x 5.62x
PEG 1.7x -1x -0.8x 2x -4x 0x 0x
Capitalization / Revenue 11.9x 11.2x 6.53x 8.83x 6.86x 5.17x 4.04x
EV / Revenue 0x 0x 0x 0x 6.86x 5.17x 4.04x
EV / EBITDA -0x -0x -0x -0x 124x 52.7x 33x
EV / EBIT -0x -0x -0x -0x 564x 96.5x 38.9x
EV / FCF - - -0x -0x -33.6x 374x 235x
FCF Yield - - -2.98% -1.61% -2.98% 0.27% 0.43%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.61 -1.23 -1.7 -0.96 0.1767 0.85 2.01
Distribution rate - - - - - - -
Net sales 1 2,140 2,600 3,386 3,817 5,416 7,188 9,205
EBITDA 1 -73.76 -393.1 -388 -267.4 298.8 705.8 1,128
EBIT 1 -247.5 -513.5 -662.4 -351.1 65.9 385.1 956.5
Net income 1 -251.5 -510.9 -693 -390.3 74.42 354.7 840.1
Net Debt -2,056 - - - - - -
Reference price 2 60.69 70.44 54.09 82.61 91.11 91.11 91.11
Nbr of stocks (in thousands) 418,301 414,379 408,456 408,024 408,024 - -
Announcement Date 27/02/23 23/02/24 25/02/25 30/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688220 Stock
  4. Valuation ASR Microelectronics Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!