Valuation Aspo Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 17:00:00 07/08/2026 BST			5-day change	1st Jan Change
7.080 ^EUR	+0.28%		+12.74%	+8.59%

08-03	Aspo Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-03	Aspo Oyj, H1 2026 Earnings Call, Aug 03, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	355.1	257.1	187.8	152.4	204.2	221.9	-	-
Change	-	-27.59%	-26.97%	-18.86%	33.98%	8.68%	-	-
Enterprise Value (EV) ¹	522.5	412.8	353	340.4	417	357.9	393.1	370.8
Change	-	-20.99%	-14.49%	-3.57%	22.5%	-14.16%	9.83%	-5.67%
P/E	14.9x	13.4x	135x	34.6x	9.06x	6.62x	10.9x	9.19x
PBR	2.74x	1.79x	1.34x	0.95x	1.42x	1.31x	1.27x	1.19x
PEG	-	-0.7x	-1.5x	0x	0x	0.1x	-0.3x	0.5x
Capitalization / Revenue	0.61x	0.4x	0.35x	0.26x	0.44x	0.45x	0.44x	0.43x
EV / Revenue	0.89x	0.64x	0.66x	0.57x	0.89x	0.73x	0.79x	0.71x
EV / EBITDA	6.79x	4.49x	5.88x	5.01x	6.69x	5.85x	5.78x	5.13x
EV / EBIT	12.3x	7.47x	13.3x	11.7x	12.7x	10.4x	10.8x	9.07x
EV / FCF	19x	12x	12.9x	-9.43x	28.6x	18.1x	40.7x	13.1x
FCF Yield	5.26%	8.33%	7.73%	-10.6%	3.5%	5.53%	2.46%	7.6%
Dividend per Share ²	0.23	0.46	0.47	0.19	0.25	0.265	0.3167	0.3567
Rate of return	2.02%	5.61%	7.86%	3.92%	3.83%	3.74%	4.47%	5.04%
EPS ²	0.76	0.61	0.0444	0.14	0.72	1.07	0.6467	0.77
Distribution rate	30.3%	75.4%	1,059%	136%	34.7%	24.8%	49%	46.3%
Net sales ¹	586.4	643.4	536.4	592.6	469.1	491.1	498.8	520.1
EBITDA ¹	76.9	91.9	60	68	62.3	61.13	67.97	72.33
EBIT ¹	42.4	55.3	26.5	29.1	32.8	34.43	36.47	40.9
Net income ¹	25.3	20.7	1.6	7.3	23.5	33.65	20.37	25.43
Net Debt ¹	167.4	155.7	165.2	188	212.8	136	171.2	149
Reference price ²	11.360	8.200	5.980	4.850	6.520	7.080	7.080	7.080
Nbr of stocks (in thousands)	31,258	31,358	31,404	31,418	31,312	31,339	-	-
Announcement Date	16/02/22	15/02/23	16/02/24	17/02/25	16/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPO OYJ	6.62x	0.73x	5.85x	3.74%	257M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	7.61x	1.2x	4.11x	9.85%	13.91B
WALLENIUS WILHELMSEN ASA	9.88x	1.58x	5.37x	7.4%	6.57B
GOLAR LNG LIMITED	46.08x	17.44x	25.1x	1.98%	5.13B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	15.72x	-	-	-	4.86B
HÖEGH AUTOLINERS ASA	9.16x	2.81x	7.54x	10.68%	3.54B
ZIM INTEGRATED SHIPPING SERVICES LTD.	8.36x	0.86x	2.65x	2.56%	3.24B
STAR BULK CARRIERS CORP.	7.54x	3.32x	4.98x	12.4%	3.22B
DANAOS CORPORATION	4.66x	2.34x	3.14x	-	2.56B
Average	12.85x	3.79x	7.34x	6.95%	4.81B
Weighted average by Cap.	13.43x	3.80x	7.34x	7.89%