Company Valuation: Aspial Lifestyle Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 398 701.2 - -
Change - 76.16% - -
Enterprise Value (EV) 398 701.2 701.2 701.2
Change - 76.16% 0% 0%
P/E 4.94x 6.54x 6.26x 5.73x
PBR - 1.52x 1.3x 1.12x
PEG - 0.3x 1.41x 0.61x
Capitalization / Revenue - 1.92x 1.82x 1.7x
EV / Revenue - 1.92x 1.82x 1.7x
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.0156 0.0163 0.0178
Rate of return - 4.59% 4.79% 5.24%
EPS 2 0.0435 0.052 0.0543 0.0594
Distribution rate - 30% 30% 30%
Net sales 1 - 365.2 384.6 413
EBITDA - - - -
EBIT - - - -
Net income 1 80.72 107.2 112 122.5
Net Debt - - - -
Reference price 2 0.2150 0.3400 0.3400 0.3400
Nbr of stocks (in thousands) 1,851,285 2,062,248 - -
Announcement Date 24/02/26 - - -
1SGD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.64x - - - 557M
36.62x1.36x21.17x0.55% 6.17B
10.3x0.44x4.02x1.35% 3.92B
39.44x - - - 2.57B
13.17x1x8.6x-.--% 2.08B
23.58x2.99x9.37x3.92% 1.89B
38.01x1.37x23.98x0.47% 1.67B
5.51x0.31x1.96x7.28% 1.58B
10.75x0.96x6.67x - 1.57B
Average 20.45x 1.21x 10.83x 2.26% 2.44B
Weighted average by Cap. 24.20x 1.17x 12.48x 1.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 5UF Stock
  4. Valuation Aspial Lifestyle Limited