Valuation Asia Precision

Stocks

End-of-day quote Thailand S.E. Other stock markets 03/08/2026			5-day change	1st Jan Change
1.260 ^THB	0.00%		-0.79%	-11.89%

06-10	Asia Precision Public Company Limited Announces Extension of Debenture Maturity Dates and Amendment of Repayment Terms	CI
05-08	Asia Precision posts Q1 loss attributable to owners of parent baht 86.3 million, up 54.9%	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,432	3,432	3,234	2,693	1,247	943.8
Change	-	0%	-5.77%	-16.73%	-53.68%	-24.34%
Enterprise Value (EV) ¹	3,364	3,202	3,974	3,369	1,878	1,454
Change	-	-4.83%	24.12%	-15.22%	-44.27%	-22.58%
P/E	244x	16.3x	-31.4x	27.2x	-21.7x	-1.89x
PBR	1.92x	1.76x	1.77x	1.51x	0.72x	0.78x
PEG	-	0x	0x	-0x	0x	-0x
Capitalization / Revenue	1.61x	1.58x	1.82x	2.14x	1.51x	1.54x
EV / Revenue	1.58x	1.47x	2.24x	2.68x	2.27x	2.37x
EV / EBITDA	22.3x	10.2x	-22.3x	-23.5x	-4.7x	-3.5x
EV / EBIT	54.3x	13.3x	-16.4x	-13.4x	-3.4x	-2.54x
EV / FCF	100x	20.9x	-4.23x	9.38x	-8.88x	-184x
FCF Yield	1%	4.78%	-23.6%	10.7%	-11.3%	-0.54%
Dividend per Share ²	0.06	0.06	-	-	-	-
Rate of return	1.15%	1.15%	-	-	-	-
EPS ²	0.0213	0.3191	-0.1559	0.1501	-0.0873	-0.7551
Distribution rate	281%	18.8%	-	-	-	-
Net sales ¹	2,133	2,173	1,774	1,259	828.2	614.1
EBITDA ¹	150.9	313.5	-178.3	-143.7	-399.7	-415.4
EBIT ¹	61.96	241	-241.9	-251	-551.9	-572.2
Net income ¹	14.07	210.6	-102.9	99.07	-57.6	-498.4
Net Debt ¹	-67.57	-230.1	740.2	676.6	630.3	509.9
Reference price ²	5.200	5.200	4.900	4.080	1.890	1.430
Nbr of stocks (in thousands)	660,000	660,000	660,000	660,000	660,000	660,000
Announcement Date	28/02/21	18/02/22	28/02/23	27/02/24	24/02/25	27/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASIA PRECISION	-	-	-	-	24.87M
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.51x	1.13x	6.21x	4.33%	78.12B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.17%	56.76B
FERROVIAL N.V.	53.87x	4.61x	29x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.66x	15.29x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	26.78x	0.53x	8.25x	2.27%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
Average	30.69x	2.02x	16.32x	1.96%	48.05B
Weighted average by Cap.	34.03x	2.24x	17.67x	1.72%