Company Valuation: Asia Network International

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 10,996 6,875 5,470
Change - -37.48% -20.43%
Enterprise Value (EV) 1 10,672 6,747 5,209
Change - -36.78% -22.8%
P/E 9.78x 10.3x 9.54x
PBR 1.45x 0.88x 0.68x
PEG -0.2x -0.3x -0.7x
Capitalization / Revenue 1.86x 0.82x 0.74x
EV / Revenue 1.81x 0.8x 0.7x
EV / EBITDA - - -
EV / EBIT 10.1x 6.93x 6.62x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.05 0.2 0.2
Rate of return 0.84% 5.38% 6.76%
EPS 2 0.6084 0.3595 0.3102
Distribution rate 8.22% 55.6% 64.5%
Net sales 1 5,905 8,427 7,413
EBITDA 1,163 1,086 898.3
EBIT 1 1,053 973.8 786.9
Net income 1 803 664.4 573.2
Net Debt 1 -323.3 -127.1 -260.8
Reference price 2 5.950 3.720 2.960
Nbr of stocks (in thousands) 1,848,000 1,848,000 1,848,000
Announcement Date 20/02/24 16/02/25 25/02/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.62x1.15x8.41x6.53% 85.32B
15.18x0.92x8.06x1.79% 73.84B
15.88x0.96x7.06x3.61% 70.71B
24.95x1.86x17.67x0.82% 25.04B
19.54x0.75x8.13x-.--% 11.49B
35.63x2.51x9.65x-.--% 9.03B
8.24x0.35x5.16x6.56% 6.19B
14.05x0.65x7.39x3.66% 5.73B
27.95x0.51x7.53x-.--% 5.26B
Average 19.78x 1.07x 8.78x 2.55% 32.51B
Weighted average by Cap. 17.47x 1.09x 8.71x 3.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ANI Stock
  4. ANI-R Stock
  5. Valuation Asia Network International
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!