Company Valuation: Asia Network International

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 10,996 6,875 5,470
Change - -37.48% -20.43%
Enterprise Value (EV) 1 10,672 6,747 5,209
Change - -36.78% -22.8%
P/E 9.78x 10.3x 9.54x
PBR 1.45x 0.88x 0.68x
PEG -0.2x -0.3x -0.7x
Capitalization / Revenue 1.86x 0.82x 0.74x
EV / Revenue 1.81x 0.8x 0.7x
EV / EBITDA - - -
EV / EBIT 10.1x 6.93x 6.62x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.05 0.2 0.2
Rate of return 0.84% 5.38% 6.76%
EPS 2 0.6084 0.3595 0.3102
Distribution rate 8.22% 55.6% 64.5%
Net sales 1 5,905 8,427 7,413
EBITDA 1,163 1,086 898.3
EBIT 1 1,053 973.8 786.9
Net income 1 803 664.4 573.2
Net Debt 1 -323.3 -127.1 -260.8
Reference price 2 5.950 3.720 2.960
Nbr of stocks (in thousands) 1,848,000 1,848,000 1,848,000
Announcement Date 20/02/24 16/02/25 25/02/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 180M
15.35x1.09x7.94x7.04% 79.22B
15.98x0.97x7.11x3.56% 70.06B
14.08x0.86x7.56x2.07% 68.4B
12.74x9.41x29.01x5.41% 42.19B
28.22x1.18x10.12x0.6% 41.63B
24.97x1.17x12.46x3.06% 31.89B
24.49x1.83x17.52x0.82% 24.93B
13.95x0.4x3.99x2.98% 22.95B
10x1.43x5.28x4.22% 14.96B
Average 17.75x 2.04x 11.22x 3.31% 39.64B
Weighted average by Cap. 17.38x 1.95x 10.84x 3.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Asia Network International

Historical PBR trend

Valuation ratios - PBR - Asia Network International

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Asia Network International

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Asia Network International

  1. Stock Market
  2. Stocks
  3. ANI Stock
  4. Valuation Asia Network International