Valuation Asia Mineral

Stocks

End-of-day quote HANOI S.E. 27/08/2026			5-day change	1st Jan Change
13,000.00 ^VND	+4.00%		+4.00%	-

07-19	Asia Mineral Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-19	Asia Mineral Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	48,735	45,600	55,575
Change	-	-6.43%	21.88%
Enterprise Value (EV) ¹	43,488	55,781	70,737
Change	-	28.27%	26.81%
P/E	8.64x	8.42x	9.87x
PBR	0.95x	0.86x	1.01x
PEG	-	-2.12x	2.49x
Capitalization / Revenue	0.33x	0.29x	0.33x
EV / Revenue	0.3x	0.35x	0.42x
EV / EBITDA	3.17x	4.29x	4.52x
EV / EBIT	5.4x	7.25x	8.03x
EV / FCF	33.9x	-4.39x	10x
FCF Yield	2.95%	-22.8%	9.95%
Dividend per Share ²	-	866.7	-
Rate of return	-	8.13%	-
EPS ²	1,320	1,267	1,318
Distribution rate	-	68.4%	-
Net sales ¹	146,863	159,790	169,866
EBITDA ¹	13,728	12,991	15,642
EBIT ¹	8,049	7,694	8,809
Net income ¹	6,436	6,187	6,425
Net Debt ¹	-5,247	10,181	15,162
Reference price ²	11,400.00	10,666.67	13,000.00
Nbr of stocks (in thousands)	4,275	4,275	4,275
Announcement Date	26/03/25	26/03/25	16/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA MINERAL	-	-	-	-	2.13M
CRH PLC	16.3x	1.93x	9.25x	1.63%	63.77B
MARTIN MARIETTA MATERIALS, INC.	31.3x	5.84x	17.54x	0.65%	37.71B
ULTRATECH CEMENT LIMITED	34.71x	3.58x	18.39x	0.89%	35.67B
VULCAN MATERIALS COMPANY	30.46x	4.8x	15.99x	0.77%	35.57B
HEIDELBERG MATERIALS AG	13.46x	1.58x	7.31x	2.28%	34.61B
CHINA JUSHI CO., LTD.	22.04x	6.89x	13.57x	2.14%	25.48B
AMRIZE AG	18.6x	2.24x	8.92x	1.17%	24.3B
GRASIM INDUSTRIES LIMITED	75.26x	4.69x	72.56x	0.3%	23.35B
CEMEX, S.A.B. DE C.V.	11.3x	1.2x	5.91x	0.92%	15.82B
Average	28.16x	3.64x	18.83x	1.19%	29.63B
Weighted average by Cap.	26.85x	3.56x	17.14x	1.25%