|
Market Closed -
NYSE
20:00:03 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 74.68 USD | +0.40% |
|
+2.32% | +27.29% |
| 10-30 | Evonik rejects negotiations with BASF, but leaves door open | RE |
| 10-30 | BASF 'surprised' at Evonik's unwillingness to enter takeover negotiations | RE |
Company Valuation: Ashland Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,413 | 5,142 | 4,185 | 4,247 | 2,190 | 3,420 | - | - |
| Change | - | -5.01% | -18.6% | 1.47% | -48.44% | 56.17% | - | - |
| Enterprise Value (EV) 1 | 7,173 | 5,766 | 5,120 | 5,296 | 3,359 | 4,420 | 4,394 | 4,385 |
| Change | - | -19.62% | -11.19% | 3.43% | -36.58% | 31.61% | -0.59% | -0.2% |
| P/E | 24.8x | 5.79x | 24.7x | 25.9x | -2.63x | 39.4x | 25.6x | 20.4x |
| PBR | 1.98x | 1.65x | 1.35x | 1.49x | 1.16x | 1.83x | 1.85x | 1.84x |
| PEG | - | 0x | -0.3x | 17.15x | 0x | -0x | 0.5x | 0.8x |
| Capitalization / Revenue | 2.56x | 2.14x | 1.91x | 2.01x | 1.2x | 1.83x | 1.77x | 1.71x |
| EV / Revenue | 3.4x | 2.4x | 2.34x | 2.51x | 1.84x | 2.37x | 2.28x | 2.19x |
| EV / EBITDA | 14.5x | 9.77x | 11.2x | 11.5x | 8.38x | 11.4x | 10.3x | 9.46x |
| EV / EBIT | 28.6x | 16.5x | 22.9x | 21.4x | 16.2x | 21.4x | 18.5x | 15.6x |
| EV / FCF | 19.9x | 72.1x | 41.3x | 16.3x | 93.3x | 18.5x | 24.7x | 19.8x |
| FCF Yield | 5.03% | 1.39% | 2.42% | 6.14% | 1.07% | 5.4% | 4.04% | 5.06% |
| Dividend per Share 2 | 1.15 | 1.27 | 1.44 | 1.58 | 1.64 | 1.691 | 1.762 | 1.875 |
| Rate of return | 1.29% | 1.34% | 1.76% | 1.82% | 3.42% | 2.26% | 2.36% | 2.51% |
| EPS 2 | 3.59 | 16.41 | 3.31 | 3.36 | -18.23 | 1.897 | 2.922 | 3.658 |
| Distribution rate | 32% | 7.74% | 43.5% | 47% | -9% | 89.2% | 60.3% | 51.2% |
| Net sales 1 | 2,111 | 2,400 | 2,191 | 2,113 | 1,824 | 1,864 | 1,930 | 2,003 |
| EBITDA 1 | 495 | 590 | 459 | 459 | 401 | 387.7 | 425.9 | 463.4 |
| EBIT 1 | 251 | 349 | 224 | 247 | 207 | 206.3 | 237.9 | 281 |
| Net income 1 | 220 | 927 | 178 | 169 | -845 | 87.01 | 132.2 | 164.5 |
| Net Debt 1 | 1,760 | 624 | 935 | 1,049 | 1,169 | 1,001 | 974.4 | 965.6 |
| Reference price 2 | 89.12 | 94.97 | 81.68 | 86.97 | 47.91 | 74.68 | 74.68 | 74.68 |
| Nbr of stocks (in thousands) | 60,733 | 54,139 | 51,241 | 48,832 | 45,706 | 45,793 | - | - |
| Announcement Date | 09/11/21 | 07/11/22 | 08/11/23 | 06/11/24 | 04/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.37x | 2.37x | 11.4x | 2.26% | 3.42B | |
| 19.49x | 3.35x | 9.48x | 2.12% | 68.77B | |
| 11.12x | 0.95x | 7.88x | 4.23% | 51.39B | |
| 53.07x | 8.24x | 36.08x | 1.04% | 15.68B | |
| 12.43x | 0.86x | 6.07x | 2.86% | 13.71B | |
| 5.47x | 0.79x | 3.14x | 4.08% | 10.96B | |
| 16.47x | 0.75x | 8.17x | 2.96% | 10.2B | |
| 11.13x | 0.73x | 4.86x | 2.93% | 10.09B | |
| 35.57x | 1.64x | 8.67x | 2.14% | 8.7B | |
| 28.56x | 3.84x | 17.14x | 0.39% | 7.32B | |
| Average | 23.27x | 2.35x | 11.29x | 2.5% | 20.02B | |
| Weighted average by Cap. | 19.51x | 2.47x | 10.55x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASH Stock
- Valuation Ashland Inc.
Select your edition
All financial news and data tailored to specific country editions
