|
Market Closed -
NYSE
21:00:03 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 69.06 USD | -0.06% |
|
0.00% | +17.71% |
Company Valuation: Ashland Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,413 | 5,142 | 4,185 | 4,247 | 2,190 | 3,162 | - | - |
| Change | - | -5.01% | -18.6% | 1.47% | -48.44% | 44.42% | - | - |
| Enterprise Value (EV) 1 | 7,173 | 5,766 | 5,120 | 5,296 | 3,359 | 4,162 | 4,136 | 4,126 |
| Change | - | -19.62% | -11.19% | 3.43% | -36.58% | 23.9% | -0.62% | -0.24% |
| P/E | 24.8x | 5.79x | 24.7x | 25.9x | -2.63x | 36x | 24.5x | 20.1x |
| PBR | 1.98x | 1.65x | 1.35x | 1.49x | 1.16x | 1.7x | 1.71x | 1.7x |
| PEG | - | 0x | -0.3x | 17.15x | 0x | -0x | 0.5x | 0.9x |
| Capitalization / Revenue | 2.56x | 2.14x | 1.91x | 2.01x | 1.2x | 1.7x | 1.64x | 1.57x |
| EV / Revenue | 3.4x | 2.4x | 2.34x | 2.51x | 1.84x | 2.23x | 2.14x | 2.05x |
| EV / EBITDA | 14.5x | 9.77x | 11.2x | 11.5x | 8.38x | 10.7x | 9.71x | 8.92x |
| EV / EBIT | 28.6x | 16.5x | 22.9x | 21.4x | 16.2x | 20.1x | 17.5x | 14.9x |
| EV / FCF | 19.9x | 72.1x | 41.3x | 16.3x | 93.3x | 17.4x | 23.2x | 18.5x |
| FCF Yield | 5.03% | 1.39% | 2.42% | 6.14% | 1.07% | 5.74% | 4.32% | 5.39% |
| Dividend per Share 2 | 1.15 | 1.27 | 1.44 | 1.58 | 1.64 | 1.652 | 1.762 | 1.875 |
| Rate of return | 1.29% | 1.34% | 1.76% | 1.82% | 3.42% | 2.39% | 2.55% | 2.71% |
| EPS 2 | 3.59 | 16.41 | 3.31 | 3.36 | -18.23 | 1.918 | 2.822 | 3.441 |
| Distribution rate | 32% | 7.74% | 43.5% | 47% | -9% | 86.2% | 62.4% | 54.5% |
| Net sales 1 | 2,111 | 2,400 | 2,191 | 2,113 | 1,824 | 1,865 | 1,934 | 2,008 |
| EBITDA 1 | 495 | 590 | 459 | 459 | 401 | 389.2 | 426.1 | 462.4 |
| EBIT 1 | 251 | 349 | 224 | 247 | 207 | 207.3 | 235.8 | 277.8 |
| Net income 1 | 220 | 927 | 178 | 169 | -845 | 87.97 | 127.8 | 154.9 |
| Net Debt 1 | 1,760 | 624 | 935 | 1,049 | 1,169 | 999.2 | 973.5 | 963.6 |
| Reference price 2 | 89.12 | 94.97 | 81.68 | 86.97 | 47.91 | 69.06 | 69.06 | 69.06 |
| Nbr of stocks (in thousands) | 60,733 | 54,139 | 51,241 | 48,832 | 45,706 | 45,793 | - | - |
| Announcement Date | 09/11/21 | 07/11/22 | 08/11/23 | 06/11/24 | 04/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.01x | 2.23x | 10.69x | 2.39% | 3.16B | |
| 19.48x | 3.45x | 9.78x | 2.07% | 69.59B | |
| 11.92x | 0.91x | 7.6x | 4.52% | 49.47B | |
| 54.06x | 8.66x | 36.86x | 1.01% | 16.11B | |
| 13.15x | 0.88x | 6.1x | 2.74% | 14.08B | |
| 11.14x | 0.72x | 4.8x | 2.93% | 10.11B | |
| 15.52x | 0.71x | 7.64x | 3.18% | 9.8B | |
| 36.38x | 1.67x | 8.81x | 2.08% | 9.09B | |
| 4.68x | 0.67x | 2.77x | 4.7% | 8.95B | |
| 31.44x | 4.3x | 18.42x | 0.37% | 7.83B | |
| Average | 23.38x | 2.42x | 11.35x | 2.6% | 19.82B | |
| Weighted average by Cap. | 20.18x | 2.59x | 10.81x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASH Stock
- Valuation Ashland Inc.
Select your edition
All financial news and data tailored to specific country editions
