|
Delayed
NSE India S.E.
10:57:11 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 13.40 INR | -3.32% |
|
-5.96% | -30.21% |
Company Valuation: Ashima Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,200 | 2,712 | 2,386 | 3,450 | 3,293 | 2,258 |
| Change | - | -47.84% | -12.01% | 44.58% | -4.56% | -31.43% |
| Enterprise Value (EV) 1 | 4,899 | 2,622 | 2,474 | 4,019 | 3,593 | 3,234 |
| Change | - | -46.47% | -5.68% | 62.47% | -10.59% | -9.98% |
| P/E | -26.3x | 15.1x | -35.9x | 3.58x | -17.3x | -11.1x |
| PBR | 1.44x | 1.2x | 1.08x | 1.09x | 1.1x | 0.82x |
| PEG | - | -0x | 0x | -0x | 0x | -1.62x |
| Capitalization / Revenue | 3.68x | 1.31x | 1.15x | 1.05x | 31.4x | 18.8x |
| EV / Revenue | 3.46x | 1.26x | 1.2x | 1.22x | 34.3x | 26.9x |
| EV / EBITDA | -35.7x | -43x | -50.1x | 5.81x | 68.1x | -31.1x |
| EV / EBIT | -27.1x | -25.6x | -27.4x | 6.21x | 77.8x | -30.3x |
| EV / FCF | 19.4x | -4.89x | -17.2x | -6.96x | -11.1x | -69.4x |
| FCF Yield | 5.17% | -20.5% | -5.83% | -14.4% | -8.99% | -1.44% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5985 | 0.935 | -0.347 | 5.03 | -0.9913 | -1.059 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,415 | 2,074 | 2,070 | 3,294 | 104.9 | 120.1 |
| EBITDA 1 | -137.1 | -61 | -49.4 | 691.9 | 52.8 | -104 |
| EBIT 1 | -180.5 | -102.6 | -90.3 | 647.5 | 46.2 | -106.8 |
| Net income 1 | -114.7 | 179.2 | -66.5 | 964.1 | -190 | -203 |
| Net Debt 1 | -301 | -89.6 | 87.4 | 568.9 | 300.5 | 976.7 |
| Reference price 2 | 15.75 | 14.15 | 12.45 | 18.00 | 17.18 | 11.78 |
| Nbr of stocks (in thousands) | 330,148 | 191,660 | 191,660 | 191,660 | 191,660 | 191,660 |
| Announcement Date | 21/07/21 | 29/07/22 | 31/07/23 | 23/07/24 | 14/07/25 | 13/07/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.15M | |
| 60.45x | - | - | - | 64.84B | |
| 12.53x | 4.39x | 11.26x | 3.84% | 39.66B | |
| 18.95x | 4.08x | 16.42x | 1.29% | 29.2B | |
| 5.7x | 0.76x | 1.57x | 8.68% | 27.72B | |
| 8.25x | 1.49x | 8.35x | 4.29% | 27.48B | |
| 14.28x | 3.13x | 14.99x | 2.45% | 26.31B | |
| 10x | 1.96x | 8.06x | 4.2% | 20.11B | |
| 7.43x | 0.82x | 2.99x | 3.01% | 18.99B | |
| 13.34x | 6.46x | 16.98x | 1.63% | 19.09B | |
| Average | 16.77x | 2.89x | 10.08x | 3.67% | 27.34B | |
| Weighted average by Cap. | 23.14x | 2.95x | 10.24x | 3.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ASHIMASYN Stock
- Valuation Ashima Limited
Select your edition
All financial news and data tailored to specific country editions
