Company Valuation: Ashford Hospitality Trust, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 325 154.2 71.05 39.7 27.31 20.19
Change - -52.55% -53.93% -44.13% -31.19% -26.09%
Enterprise Value (EV) 3,621 3,595 3,320 39.7 27.31 20.19
Change - -0.72% -7.63% -98.8% -31.19% -26.09%
P/E -0.78x -1x -0.35x -0.41x -0.12x -0.08x
PBR -125x -1.03x -0.21x - - -
PEG - 0x -0x 0x -0x -0.01x
Capitalization / Revenue 0.4x 0.12x 0.05x 0.03x 0.02x 0.02x
EV / Revenue 0x 0x 0x 0x 0x 0.02x
EV / EBITDA 0x 0x 0x 0x 0x 0.09x
EV / EBIT -0x 0x 0x 0x -0x 0.77x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -123.7 -44.6 -56.1 -17.54 -35.99 -39.41
Distribution rate - - - - - -
Net sales 1 805.4 1,241 1,368 1,172 1,104 1,097
EBITDA 1 113.6 287.3 324.5 235.9 221.3 218.2
EBIT 1 -125.2 76.26 130.4 259.2 -2.438 26.1
Net income 1 -267.9 -153.2 -193.7 -82.52 -215 -239.6
Net Debt 3,296 3,440 3,249 - - -
Reference price 2 96.000 44.700 19.400 7.190 4.260 3.120
Nbr of stocks (in thousands) 3,386 3,450 3,662 5,521 6,412 6,470
Announcement Date 23/02/22 21/02/23 28/02/24 25/02/25 25/02/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.3x10.6x12.86x7.11% 28.2B
16.16x3.04x10.3x6.99% 15.15B
13.08x11.78x12.57x7.64% 12.32B
29.13x4.38x13.73x3.95% 8.37B
22.26x3.58x11.14x6.1% 3.72B
12.23x11.05x11.51x6.79% 3.11B
36.81x2.7x10.88x6.49% 3.13B
17.4x7.55x17.54x7.18% 2.58B
Average 19.55x 6.83x 12.57x 6.53% 9.57B
Weighted average by Cap. 15.58x 7.87x 12.34x 6.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AHT Stock
  4. AHT.PRH Stock
  5. Valuation Ashford Hospitality Trust, Inc.