Company Valuation: ASEC Company for Mining ASCOM, S.A.E

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 395.4 425.7 465.4 2,894 1,648 2,113
Change - 7.65% 9.32% 521.95% -43.08% 28.26%
Enterprise Value (EV) 1 1,293 1,498 2,293 3,633 4,699 5,958
Change - 15.91% 53.06% 58.41% 29.34% 26.79%
P/E -5.53x -5.01x -5.79x 1.43x -4.98x 6.6x
PBR -505x -4.87x -2.51x 1.65x 0.71x 0.84x
PEG - -0.3x 2.14x -0x 0x -0x
Capitalization / Revenue 0.47x 0.45x 0.34x 1.51x 0.51x 0.54x
EV / Revenue 1.54x 1.6x 1.68x 1.89x 1.46x 1.52x
EV / EBITDA 50.7x 22.2x 12x 34.7x 17.4x 9.76x
EV / EBIT -21.2x -124x 26.4x -60.6x 201x 17.1x
EV / FCF -61.5x -7.66x -9.88x 14.4x -5.24x -7.17x
FCF Yield -1.62% -13.1% -10.1% 6.93% -19.1% -13.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.3 -1.545 -1.503 37.78 -6.8 6.572
Distribution rate - - - - - -
Net sales 1 841.9 937.7 1,362 1,920 3,228 3,921
EBITDA 1 25.47 67.63 191.2 104.6 269.5 610.1
EBIT 1 -60.93 -12.12 86.81 -60 23.38 349.3
Net income 1 -70.73 -84.93 -80.78 1,960 -333.7 320.1
Net Debt 1 897.2 1,073 1,828 738.6 3,051 3,844
Reference price 2 7.19 7.74 8.70 54.11 33.83 43.39
Nbr of stocks (in thousands) 55,000 55,000 53,491 53,491 48,702 48,702
Announcement Date 18/04/21 08/05/22 12/04/23 07/05/24 07/07/25 16/07/26
1EGP in Million2EGP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 60.51M
16.11x1.91x9.16x1.65% 63.03B
34.27x3.54x18.14x0.89% 35.24B
30.66x4.83x16.09x0.76% 35.8B
12.49x1.49x6.86x2.46% 32.27B
31.56x5.07x15.35x0.64% 32.17B
22.28x6.82x14.23x1.88% 23.91B
19.05x2.28x9.09x1.14% 24.89B
74.8x4.66x72.13x0.31% 23.2B
11.05x1.18x5.81x0.94% 15.47B
Average 28.03x 3.53x 18.54x 1.19% 28.6B
Weighted average by Cap. 26.76x 3.41x 16.91x 1.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ASCM Stock
  4. Valuation ASEC Company for Mining ASCOM, S.A.E