Valuation Ascencio SA

Stocks

Real-time Euronext Bruxelles Other stock markets 08:38:24 23/07/2026 BST			5-day change	1st Jan Change
52.20 ^EUR	+1.16%		+0.58%	-2.25%

07-17	Ascencio Concludes EUR33 Million Dual-tranche Bond Offering	MT
07-16	Ascencio Announces Successful Completion Of EUR 32.9 Million Bond Issue	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	323.9	334.4	272.4	320.9	338.4	356.4	-	-
Change	-	3.26%	-18.54%	17.8%	5.45%	5.33%	-	-
Enterprise Value (EV)	323.9	334.4	272.4	320.9	338.4	356.4	356.4	356.4
Change	-	3.26%	-18.54%	17.8%	5.45%	5.33%	0%	0%
P/E	-	-	8.05x	12.6x	9.5x	8.97x	8.73x	8.22x
PBR	-	-	-	-	0.75x	0.74x	0.72x	0.71x
PEG	-	-	-	-0.5x	0.2x	1.38x	3.14x	1.32x
Capitalization / Revenue	-	-	5.31x	6.02x	6.28x	6.35x	5.95x	5.84x
EV / Revenue	-	-	0x	0x	0x	6.35x	5.95x	5.84x
EV / EBITDA	-	-	-	0x	0x	7.76x	7.07x	6.97x
EV / EBIT	-	-	0x	0x	0x	7.77x	7.27x	7.17x
EV / FCF	-	-	-	0x	0x	4.13x	9.19x	9.16x
FCF Yield	-	-	-	13.5%	13.5%	24.2%	10.9%	10.9%
Dividend per Share ²	3.7	3.95	4.15	4.3	4.45	4.53	4.618	4.692
Rate of return	7.54%	7.79%	10%	8.84%	8.67%	8.78%	8.95%	9.09%
EPS ²	-	-	5.13	3.87	5.4	5.751	5.911	6.28
Distribution rate	-	-	80.9%	111%	82.4%	78.8%	78.1%	74.7%
Net sales ¹	-	-	51.3	53.34	53.87	56.13	59.88	61.03
EBITDA ¹	-	-	-	43.53	44.09	45.9	50.4	51.1
EBIT ¹	-	-	42.43	43.53	44.09	45.87	49.01	49.74
Net income ¹	-	-	33.81	25.52	35.64	38.75	41.35	41.55
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	49.10	50.70	41.30	48.65	51.30	51.60	51.60	51.60
Nbr of stocks (in thousands)	6,596	6,596	6,596	6,596	6,596	6,907	-	-
Announcement Date	25/11/21	24/11/22	23/11/23	29/11/24	26/11/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASCENCIO SA	8.97x	-	-	8.78%	407M
REALTY INCOME CORPORATION	41.55x	15.97x	16.55x	5.03%	60.64B
UNIBAIL-RODAMCO-WESTFIELD SE	9.48x	12.7x	15.85x	5.25%	17.22B
SEGRO PLC	12.24x	23.07x	27.17x	3.66%	16.2B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.41x	17.16x	25.55x	4.85%	15.22B
KLÉPIERRE	10.95x	13.76x	16.48x	5.15%	12.45B
FEDERAL REALTY INVESTMENT TRUST	31.95x	11.55x	18.23x	3.63%	10.8B
MERLIN PROPERTIES SOCIMI, S.A.	8.01x	22.57x	30.56x	2.78%	10.7B
CAPITALAND ASCENDAS REIT	15.97x	12.37x	19.36x	6.06%	9.71B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	24.07x	7.24x	11.86x	5.8%	8.65B
Average	18.36x	15.15x	20.18x	5.1%	16.2B
Weighted average by Cap.	25.47x	15.73x	19.34x	4.78%