|
Real-time Estimate
Cboe Europe
13:54:31 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 33.78 SEK | +0.18% |
|
+4.83% | +5.81% |
| 10-26 | 13 stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange | FW |
| 10-26 | ABG Sundal Collier raises target price for Arjo to SEK 40 (32), reiterates buy - BN | FW |
Company Valuation: Arjo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,179 | 10,606 | 10,731 | 9,876 | 8,721 | 9,184 | - | - |
| Change | - | -64.86% | 1.18% | -7.97% | -11.69% | 5.31% | - | - |
| Enterprise Value (EV) 1 | 34,520 | 15,650 | 15,051 | 14,067 | 12,976 | 13,163 | 13,146 | 12,765 |
| Change | - | -54.66% | -3.83% | -6.54% | -7.75% | 1.44% | -0.13% | -2.9% |
| P/E | 40.7x | 23.7x | 22.4x | 19.8x | 26x | 19x | 18.9x | 13.1x |
| PBR | 4.38x | 1.39x | 1.42x | 1.18x | 1.17x | 1.13x | 1.11x | 1.05x |
| PEG | - | -0.6x | 3.06x | 4.98x | -0.8x | 0.4x | 107.69x | 0.3x |
| Capitalization / Revenue | 3.33x | 1.06x | 0.98x | 0.87x | 0.79x | 0.81x | 0.78x | 0.76x |
| EV / Revenue | 3.81x | 1.57x | 1.37x | 1.25x | 1.18x | 1.16x | 1.12x | 1.05x |
| EV / EBITDA | 16.7x | 8.5x | 7.46x | 6.74x | 6.75x | 6.65x | 6.19x | 5.61x |
| EV / EBIT | 30.9x | 20.5x | 15.7x | 13.8x | 15.6x | 14.9x | 15.1x | 11.4x |
| EV / FCF | 32.6x | 447x | 10.3x | 15x | 17.1x | 54.9x | 27.8x | 25.5x |
| FCF Yield | 3.07% | 0.22% | 9.68% | 6.65% | 5.83% | 1.82% | 3.59% | 3.92% |
| Dividend per Share 2 | 1.15 | 0.85 | 0.9 | 0.95 | 0.95 | 0.9275 | 0.956 | 1.14 |
| Rate of return | 1.04% | 2.18% | 2.28% | 2.62% | 2.97% | 2.75% | 2.84% | 3.38% |
| EPS 2 | 2.72 | 1.64 | 1.76 | 1.83 | 1.23 | 1.778 | 1.781 | 2.583 |
| Distribution rate | 42.3% | 51.8% | 51.1% | 51.9% | 77.2% | 52.2% | 53.7% | 44.1% |
| Net sales 1 | 9,070 | 9,979 | 10,980 | 11,292 | 11,000 | 11,336 | 11,723 | 12,163 |
| EBITDA 1 | 2,072 | 1,841 | 2,017 | 2,086 | 1,922 | 1,980 | 2,122 | 2,275 |
| EBIT 1 | 1,116 | 765 | 957 | 1,019 | 831 | 882.5 | 871.7 | 1,115 |
| Net income 1 | 742 | 447 | 480 | 498 | 334 | 483.6 | 485.4 | 703 |
| Net Debt 1 | 4,341 | 5,044 | 4,320 | 4,191 | 4,255 | 3,978 | 3,962 | 3,580 |
| Reference price 2 | 110.80 | 38.94 | 39.40 | 36.26 | 32.02 | 33.72 | 33.72 | 33.72 |
| Nbr of stocks (in thousands) | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | - | - |
| Announcement Date | 03/02/22 | 25/01/23 | 30/01/24 | 14/01/25 | 30/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.97x | 1.16x | 6.65x | 2.75% | 926M | |
| 33.95x | 4.03x | 15.12x | 2.53% | 178B | |
| 23.66x | 4.63x | 16.25x | 1.18% | 117B | |
| 20.38x | 3.52x | 12.6x | 2.99% | 116B | |
| 31.19x | 3.01x | 12.15x | 2.29% | 91.03B | |
| 17.79x | 0.21x | 12.9x | 0.73% | 61.89B | |
| 31.8x | 7.97x | 20.49x | 1.24% | 55.85B | |
| 38.71x | 3.58x | 12.19x | 2.14% | 53.16B | |
| 38.13x | 9.47x | 26.48x | -.--% | 44.35B | |
| 40.31x | 3.26x | 12.12x | 0.53% | 33.59B | |
| Average | 29.49x | 4.08x | 14.69x | 1.64% | 75.1B | |
| Weighted average by Cap. | 29.28x | 4.15x | 15.08x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARJO B Stock
- Valuation Arjo AB
Select your edition
All financial news and data tailored to specific country editions
