Valuation Argan

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 26/06/2026 BST			5-day change	1st Jan Change
60.50 ^EUR	+0.67%		+2.37%	-8.33%

06-17	Argan Delivers Cold Storage Warehouse in France to Danone	MT
06-16	Argan delivers new Sorigny warehouse to Danone Group

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,629	1,739	1,965	1,536	1,698	1,558	-	-
Change	-	-33.86%	12.99%	-21.81%	10.5%	-8.22%	-	-
Enterprise Value (EV) ¹	4,325	3,616	3,922	3,236	3,391	3,395	3,391	3,353
Change	-	-16.39%	8.45%	-17.48%	4.77%	0.13%	-0.12%	-1.12%
P/E	3.92x	18x	-7.47x	6.05x	6.88x	9.13x	9.34x	8.91x
PBR	-	-	1.04x	0.69x	0.71x	0.66x	0.64x	0.61x
PEG	-	-0.2x	0x	-0x	-1.72x	-0.3x	-4.21x	1.84x
Capitalization / Revenue	14.2x	8.79x	8.9x	6.43x	8.01x	7.06x	6.76x	6.59x
EV / Revenue	23.3x	18.3x	17.8x	13.5x	16x	15.4x	14.7x	14.2x
EV / EBITDA	29.4x	24x	22.8x	17.4x	17x	16.3x	15.5x	15x
EV / EBIT	29.4x	31x	-19.5x	10.7x	11.7x	16.1x	14.3x	15x
EV / FCF	41.9x	-32.8x	156x	23.3x	-	45.9x	16.3x	15.8x
FCF Yield	2.39%	-3.05%	0.64%	4.29%	-	2.18%	6.13%	6.32%
Dividend per Share ²	2.6	3	3.15	3.3	3.45	3.585	3.665	3.772
Rate of return	2.23%	3.96%	3.7%	5.45%	5.23%	5.93%	6.06%	6.23%
EPS ²	29.7	4.2	-11.4	10	9.6	6.625	6.478	6.791
Distribution rate	8.75%	71.4%	-27.6%	33%	35.9%	54.1%	56.6%	55.5%
Net sales ¹	185.6	197.9	220.7	239	212	220.5	230.5	236.4
EBITDA ¹	147.1	150.5	172.1	185.7	199.9	208.8	218.8	223.8
EBIT ¹	147	116.8	-201.2	302.2	290.9	210.8	237.6	223.4
Net income ¹	668	95.1	-263.5	245.7	245.2	166.6	173.5	179.4
Net Debt ¹	1,696	1,877	1,957	1,700	1,693	1,837	1,833	1,795
Reference price ²	116.40	75.80	85.20	60.50	66.00	60.50	60.50	60.50
Nbr of stocks (in thousands)	22,587	22,940	23,059	25,392	25,721	25,753	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	16/01/25	22/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARGAN	9.13x	15.4x	16.26x	5.93%	1.78B
PROLOGIS, INC.	43.33x	19.14x	24.81x	3.06%	131B
GOODMAN GROUP	26.43x	21.29x	24.44x	0.94%	45.19B
EASTGROUP PROPERTIES, INC.	35.46x	16.25x	22.99x	3.07%	11.13B
FIRST INDUSTRIAL REALTY TRUST, INC.	27.74x	13.73x	20.36x	3.11%	8.43B
REXFORD INDUSTRIAL REALTY, INC.	27.53x	11.13x	15.81x	5.08%	7.69B
STAG INDUSTRIAL, INC.	35.27x	11.94x	16.37x	3.91%	7.54B
FIBRA PROLOGIS	15.47x	13.25x	17.36x	4.37%	7.18B
TERRENO REALTY CORPORATION	33.89x	15.73x	24.01x	3.23%	7.01B
WAREHOUSES DE PAUW SA	11.02x	18.58x	18.98x	5.71%	6.04B
Average	26.53x	15.64x	20.14x	3.84%	23.26B
Weighted average by Cap.	36.08x	18.40x	23.45x	2.88%