Valuation Argan

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 09/07/2026 BST			5-day change	1st Jan Change
61.40 ^EUR	+1.49%		-0.65%	-6.97%

07-07	PriorNilsson Fastighet fell 5.03 percent in June, most activity in the property transaction market	FW
07-03	Argan Delivers Two Logistics Facilities to Italy's Ferrero	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,629	1,739	1,965	1,536	1,698	1,558	-	-
Change	-	-33.86%	12.99%	-21.81%	10.5%	-8.22%	-	-
Enterprise Value (EV) ¹	4,325	3,616	3,922	3,236	3,391	3,395	3,391	3,353
Change	-	-16.39%	8.45%	-17.48%	4.77%	0.13%	-0.12%	-1.12%
P/E	3.92x	18x	-7.47x	6.05x	6.88x	9.13x	9.28x	8.84x
PBR	-	-	1.04x	0.69x	0.71x	0.63x	0.61x	0.6x
PEG	-	-0.2x	0x	-0x	-1.72x	-0.3x	-6.02x	1.81x
Capitalization / Revenue	14.2x	8.79x	8.9x	6.43x	8.01x	7.06x	6.76x	6.59x
EV / Revenue	23.3x	18.3x	17.8x	13.5x	16x	15.4x	14.7x	14.2x
EV / EBITDA	29.4x	24x	22.8x	17.4x	17x	16.3x	15.5x	15x
EV / EBIT	29.4x	31x	-19.5x	10.7x	11.7x	16.1x	15.9x	15x
EV / FCF	41.9x	-32.8x	156x	23.3x	-	45.9x	16.3x	15.8x
FCF Yield	2.39%	-3.05%	0.64%	4.29%	-	2.18%	6.13%	6.32%
Dividend per Share ²	2.6	3	3.15	3.3	3.45	3.585	3.682	3.788
Rate of return	2.23%	3.96%	3.7%	5.45%	5.23%	5.93%	6.09%	6.26%
EPS ²	29.7	4.2	-11.4	10	9.6	6.625	6.523	6.841
Distribution rate	8.75%	71.4%	-27.6%	33%	35.9%	54.1%	56.4%	55.4%
Net sales ¹	185.6	197.9	220.7	239	212	220.6	230.6	236.5
EBITDA ¹	147.1	150.5	172.1	185.7	199.9	208.8	218.8	223.8
EBIT ¹	147	116.8	-201.2	302.2	290.9	210.8	212.7	223.6
Net income ¹	668	95.1	-263.5	245.7	245.2	168.4	181.4	187.8
Net Debt ¹	1,696	1,877	1,957	1,700	1,693	1,837	1,833	1,795
Reference price ²	116.40	75.80	85.20	60.50	66.00	60.50	60.50	60.50
Nbr of stocks (in thousands)	22,587	22,940	23,059	25,392	25,721	25,753	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	16/01/25	22/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARGAN	9.13x	15.39x	16.26x	5.93%	1.78B
PROLOGIS, INC.	45.52x	19.26x	25.14x	3.04%	132B
GOODMAN GROUP	24.93x	20.11x	23.08x	1%	42.67B
EASTGROUP PROPERTIES, INC.	35.93x	16.43x	23.27x	3.03%	11.27B
FIRST INDUSTRIAL REALTY TRUST, INC.	28.21x	13.91x	20.62x	3.06%	8.57B
REXFORD INDUSTRIAL REALTY, INC.	27.18x	11.03x	15.67x	5.14%	7.6B
FIBRA PROLOGIS	16.06x	13.64x	17.56x	4.35%	7.38B
STAG INDUSTRIAL, INC.	34.53x	11.72x	16.13x	4%	7.38B
TERRENO REALTY CORPORATION	34.68x	16.05x	24.52x	3.15%	7.17B
WAREHOUSES DE PAUW SA	10.64x	18.21x	18.6x	5.92%	5.83B
Average	26.68x	15.58x	20.09x	3.86%	23.12B
Weighted average by Cap.	37.22x	18.23x	23.41x	2.9%