Valuation Arcure

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 03/07/2026 BST			5-day change	1st Jan Change
2.670 ^EUR	+6.37%		+0.38%	+8.76%

04-21	Arcure S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02-26	Arcure Announces AI Blaxtair Solutions for BOMAG Single Drum Rollers	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18.08	12.47	14.6	26.36	14.32	15.73	-	-
Change	-	-31.05%	17.09%	80.57%	-45.68%	9.88%	-	-
Enterprise Value (EV) ¹	21.77	16.5	18.64	31.73	25.51	21.93	21.48	20.53
Change	-	-24.19%	12.98%	70.22%	-19.6%	-14.02%	-2.05%	-4.42%
P/E	-8.04x	220x	10.2x	19x	-6.14x	23.9x	10.2x	3.59x
PBR	5.12x	2.44x	2.14x	3.2x	-	2.28x	2.07x	-
PEG	-	-2x	0x	-4.75x	0x	-0x	0x	0x
Capitalization / Revenue	1.73x	0.96x	0.8x	1.41x	1.14x	1.05x	0.9x	0.69x
EV / Revenue	2.09x	1.27x	1.02x	1.7x	2.02x	1.46x	1.23x	0.9x
EV / EBITDA	900x	15.1x	4.52x	9.1x	510x	9.14x	6.05x	3.31x
EV / EBIT	-9.92x	77.1x	10.9x	33.2x	-9.49x	-73.1x	26.9x	6.84x
EV / FCF	-6.12x	-8.68x	-465x	-21.7x	35.7x	-39.9x	47.7x	103x
FCF Yield	-16.4%	-11.5%	-0.21%	-4.62%	2.8%	-2.51%	2.09%	0.97%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.45	0.01	0.25	0.24	-0.4	0.105	0.245	0.7
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10.44	13.04	18.2	18.7	12.6	15	17.4	22.7
EBITDA ¹	0.0242	1.091	4.125	3.487	0.05	2.4	3.55	6.2
EBIT ¹	-2.194	0.214	1.709	0.956	-2.689	-0.3	0.8	3
Net income ¹	-2.233	0.055	1.801	1.747	-2.36	0.2	1.05	3.7
Net Debt ¹	3.682	4.032	4.042	5.37	11.19	6.2	5.75	4.8
Reference price ²	3.620	2.200	2.560	4.560	2.455	2.510	2.510	2.510
Nbr of stocks (in thousands)	4,995	5,668	5,703	5,781	5,833	5,893	-	-
Announcement Date	31/03/22	29/03/23	27/03/24	27/03/25	08/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCURE	23.9x	1.4x	8.75x	-	16.93M
UBTECH ROBOTICS CORP LTD	-138.96x	9.85x	-142.28x	-.--%	5.93B
RAINBOW ROBOTICS CO.,LTD.	1757.25x	120.06x	1337.85x	-	6.11B
HESAI GROUP	32.5x	3.55x	25.02x	-.--%	2.69B
BEIJING YUNJI TECHNOLOGY CO., LTD.	-168.5x	39.98x	-533.49x	-	2.28B
SHENZHEN DOBOT CORP LTD	-108.87x	12.81x	-152.71x	4.53%	1.43B
GUANGDONG HUAYAN ROBOTICS CO., LTD.	496.18x	10.66x	301.29x	-	1.16B
NORBIT ASA	21.51x	3.73x	12.93x	2.82%	1.15B
Average	239.38x	25.26x	107.17x	1.84%	2.6B
Weighted average by Cap.	484.23x	44.65x	304.53x	0.87%