Valuation Archos SA

Stocks

Market Closed - Euronext Paris 16:55:00 02/09/2026 BST			5-day change	1st Jan Change
0.2810 ^EUR	-3.10%		+2.55%	+40.15%

05-29	Archos announces successful warrants issuance
05-07	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	16.31	-	-
Change	-	121.83%	1,597.48%	75.88%	40.15%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	8.883	5.393	1.723
Change	-	121.83%	1,092.19%	52.23%	25.54%	-39.29%	-68.05%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.17x	0.14x	0.14x
EV / Revenue	-	0.02x	0.15x	0.15x	0.1x	0.05x	0.01x
EV / EBITDA	-	-	3.18x	5.68x	2.99x	1.22x	0.33x
EV / EBIT	-	-	4.46x	6.63x	3.64x	1.38x	0.37x
EV / FCF	-	-	5.51x	3.5x	3.1x	1.55x	0.47x
FCF Yield	-	-	18.1%	28.5%	32.3%	64.7%	213%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	93.37	113.8	118
EBITDA ¹	-	-	1.461	1.246	2.97	4.41	5.15
EBIT ¹	-	-	1.042	1.067	2.44	3.92	4.69
Net income ¹	-1.51	-2.4	1.402	1.724	1.66	2.86	3.5
Net Debt ¹	-	-	-1.97	-4.564	-7.43	-10.92	-14.59
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.2810	0.2810	0.2810
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	23/03/23	18/03/24	01/04/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCHOS SA	-	0.1x	3.17x	-	19.52M
SAMSUNG ELECTRONICS CO., LTD.	5.37x	1.86x	3.11x	0.88%	1,208B
SHELLY GROUP SE	27.32x	5.44x	20.73x	0.33%	1.32B
SK NETWORKS COMPANY LIMITED	10.81x	0.34x	8.47x	4.52%	939M
JNTC CO., LTD.	19.9x	4.08x	15.09x	-	827M
XPLORA TECHNOLOGIES	16.04x	0.86x	8.06x	-.--%	140M
Average	15.89x	2.11x	9.77x	1.43%	201.9B
Weighted average by Cap.	5.41x	1.87x	3.14x	0.88%