Company Valuation: Archos SA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 0.1758 0.3899 6.618 11.64 11.03 - -
Change - 121.83% 1,597.48% 75.88% -5.24% - -
Enterprise Value (EV) 1 0.1758 0.3899 4.648 7.076 4.56 2.19 11.03
Change - 121.83% 1,092.19% 52.23% -35.55% -51.97% 403.64%
P/E Ratio - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - 0.02x 0.21x 0.24x 0.12x 0.12x 0.11x
EV / Revenue - 0.02x 0.15x 0.15x 0.05x 0.02x 0.11x
EV / EBITDA - - 3.18x 5.68x 1.51x 0.55x 2.28x
EV / EBIT - - 4.46x 6.63x 1.84x 0.63x 2.52x
EV / FCF - - 5.51x 3.5x 2.39x 0.93x 3.63x
FCF Yield - - 18.1% 28.5% 41.9% 108% 27.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - 19.78 31.37 47.91 90.07 95.33 99.43
EBITDA 1 - - 1.461 1.246 3.01 3.95 4.84
EBIT 1 - - 1.042 1.067 2.48 3.46 4.38
Net income 1 -1.51 -2.4 1.402 1.724 1.69 2.51 3.26
Net Debt 1 - - -1.97 -4.564 -6.47 -8.84 -
Reference price 2 14.6000 0.5588 0.1140 0.2005 0.1900 0.1900 0.1900
Nbr of stocks (in thousands) 12 698 58,053 58,053 58,053 - -
Announcement Date 23/03/23 18/03/24 01/04/25 31/03/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.05x1.55x - 12.84M
6.66x2.35x4.01x0.55% 1,244B
26.58x0.47x11.64x2.25% 1.48B
25.25x4.98x19.54x0.36% 1.26B
16.33x3.53x13.08x - 608M
11.92x1.05x7.47x-.--% 201M
Average 17.35x 2.07x 9.55x 0.79% 207.89B
Weighted average by Cap. 6.71x 2.35x 4.04x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!