|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 300.00 JPY | -0.33% |
|
-1.32% | -22.28% |
| 07-15 | Archion Sets Price Range for Toyota, Daimler Truck Share Sale | MT |
| 07-06 | ARCHION Board Approves Global Secondary Offering | MT |
Company Valuation: ARCHION Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 546,475 | 413,300 | 317,437 | 292,753 | 240,697 | 829,731 | - | - |
| Change | - | -24.37% | -23.19% | -7.78% | -17.78% | 244.72% | - | - |
| Enterprise Value (EV) 1 | 669,830 | 518,039 | 541,063 | 605,480 | 469,565 | 285,897 | 1,017,061 | 988,986 |
| Change | - | -22.66% | 4.44% | 11.91% | -22.45% | -39.11% | -5.91% | -2.76% |
| P/E | -73x | -4.88x | -2.7x | 17.1x | -1.11x | 2.66x | 9.34x | 8.98x |
| PBR | 0.99x | 0.9x | 0.86x | 0.75x | 1.35x | 0.86x | 0.79x | 0.74x |
| PEG | - | -0x | -0.1x | -0x | 0x | -0x | -0.2x | 2.26x |
| Capitalization / Revenue | 0.36x | 0.28x | 0.21x | 0.19x | 0.14x | 0.14x | 0.33x | 0.33x |
| EV / Revenue | 0.45x | 0.35x | 0.36x | 0.4x | 0.28x | 0.18x | 0.41x | 0.39x |
| EV / EBITDA | 10x | 5.84x | 7.24x | 12.5x | 4.01x | 2.01x | 4.46x | 4.25x |
| EV / EBIT | 54.7x | 15.3x | 31.1x | -74.7x | 8.17x | 3.48x | 7.51x | 7.09x |
| EV / FCF | 12.1x | 11.6x | -4.93x | -8.51x | -6.72x | 14.5x | - | - |
| FCF Yield | 8.26% | 8.6% | -20.3% | -11.8% | -14.9% | 6.89% | - | - |
| Dividend per Share 2 | 12 | 10 | - | - | - | - | 8 | 11.67 |
| Rate of return | 1.26% | 1.39% | - | - | - | - | 2.66% | 3.88% |
| EPS 2 | -13.05 | -147.6 | -205 | 29.77 | -379.3 | 145.5 | 32.23 | 33.51 |
| Distribution rate | -92% | -6.77% | - | - | - | - | 24.8% | 34.8% |
| Net sales 1 | 1,498,442 | 1,459,706 | 1,507,336 | 1,516,255 | 1,697,229 | 1,565,332 | 2,477,761 | 2,536,713 |
| EBITDA 1 | 67,004 | 88,766 | 74,699 | 48,376 | 116,974 | 141,960 | 228,064 | 232,964 |
| EBIT 1 | 12,250 | 33,810 | 17,406 | -8,103 | 57,490 | 82,063 | 135,397 | 139,464 |
| Net income 1 | -7,489 | -84,732 | -117,664 | 17,087 | -217,753 | 84,401 | 86,381 | 88,827 |
| Net Debt 1 | 123,355 | 104,739 | 223,626 | 312,727 | 228,868 | 63,742 | 187,329 | 159,254 |
| Reference price 2 | 952.00 | 720.00 | 553.00 | 510.00 | 419.30 | 301.00 | 301.00 | 301.00 |
| Nbr of stocks (in thousands) | 574,029 | 574,027 | 574,027 | 574,026 | 574,045 | 2,756,583 | - | - |
| Announcement Date | 27/04/21 | 27/04/22 | 26/04/23 | 25/04/24 | 24/04/25 | 14/05/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.91x | 0.54x | 6.16x | -.--% | 5.04B | |
| 9.52x | 1.24x | 11.38x | 3.59% | 208B | |
| 6.36x | 0.33x | 2.62x | 0.97% | 69.31B | |
| 9.58x | 1.26x | 13.66x | 2.66% | 65.74B | |
| 21.21x | 0.28x | 3.69x | 4.32% | 55.55B | |
| 7.83x | 0.09x | 0.87x | 7.29% | 47.71B | |
| 24.09x | 1.32x | 7.42x | 2.37% | 45.35B | |
| 3.76x | -0x | -0.01x | 7.9% | 41.83B | |
| 7.48x | -0.08x | -0.67x | 5.07% | 39.82B | |
| 13.58x | 0.6x | 7.18x | 4.62% | 36.38B | |
| Average | 10.83x | 0.56x | 5.23x | 3.88% | 61.43B | |
| Weighted average by Cap. | 10.85x | 0.75x | 6.98x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 543A Stock
- Valuation ARCHION Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
