Company Valuation: ArcBest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,064 1,710 2,844 2,184 1,670 2,966 - -
Change - -44.19% 66.32% -23.23% -23.52% 77.62% - -
Enterprise Value (EV) 1 3,165 1,649 2,743 2,216 1,770 2,911 2,698 2,519
Change - -47.9% 66.38% -19.24% -20.12% 64.51% -7.34% -6.62%
P/E 15x 5.99x 15.2x 12.8x 28.3x 38.4x 14.2x 10.8x
PBR 3.21x 1.47x 2.32x 1.65x 1.28x 2.31x 2.09x 1.93x
PEG - 0.1x -0.5x -1.61x -0.4x 1.2x 0x 0.3x
Capitalization / Revenue 0.77x 0.32x 0.64x 0.52x 0.42x 0.66x 0.61x 0.57x
EV / Revenue 0.8x 0.31x 0.62x 0.53x 0.44x 0.65x 0.56x 0.48x
EV / EBITDA 7.41x 2.88x 7.42x 6.74x 6.19x 7.71x 5.87x 4.88x
EV / EBIT 9.95x 3.49x 10.6x 10.9x 14.1x 13.6x 9.54x 7.47x
EV / FCF 11.9x 5.11x 26.6x 46.8x 15.5x 12x 10.9x 8.65x
FCF Yield 8.38% 19.6% 3.76% 2.14% 6.45% 8.33% 9.19% 11.6%
Dividend per Share 2 0.32 0.44 0.48 0.48 0.48 0.48 0.5337 0.5007
Rate of return 0.27% 0.63% 0.4% 0.51% 0.65% 0.36% 0.4% 0.38%
EPS 2 7.98 11.69 7.93 7.3 2.62 3.456 9.329 12.31
Distribution rate 4.01% 3.76% 6.05% 6.58% 18.3% 13.9% 5.72% 4.07%
Net sales 1 3,980 5,324 4,427 4,179 4,010 4,486 4,835 5,194
EBITDA 1 427.1 571.6 369.6 328.6 285.8 377.4 459.8 516
EBIT 1 318.1 472.9 258.3 203 125.9 214.3 282.7 337.1
Net income 1 213.5 298.2 195.4 174 60.1 76.66 205.8 272.9
Net Debt 1 100.6 -61.41 -101.1 31.93 99.62 -55.08 -268.8 -447.5
Reference price 2 119.85 70.04 120.21 93.32 74.19 132.72 132.72 132.72
Nbr of stocks (in thousands) 25,568 24,418 23,662 23,400 22,511 22,351 - -
Announcement Date 01/02/22 03/02/23 06/02/24 31/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
39.92x0.68x8.02x0.35% 2.97B
26.4x8.37x16.37x0.77% 78.17B
21.21x6.87x14.09x2.12% 72.78B
40.45x2.83x16.77x-.--% 21.67B
24.69x1.02x17.41x1.68% 17.28B
38.48x1.61x10.06x1.17% 10.86B
17.37x1.27x5.82x1.46% 9.34B
33.06x1.01x8.64x1.14% 5.89B
18.39x3.44x6.22x1.54% 5.52B
Average 28.88x 3.01x 11.49x 1.14% 24.94B
Weighted average by Cap. 26.31x 5.74x 14.44x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ARCB Stock
  4. Valuation ArcBest Corporation