Company Valuation: ArcBest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,064 1,710 2,844 2,184 1,670 2,846 - -
Change - -44.19% 66.32% -23.23% -23.52% 70.44% - -
Enterprise Value (EV) 1 3,165 1,649 2,743 2,216 1,770 2,791 2,578 2,399
Change - -47.9% 66.38% -19.24% -20.12% 57.73% -7.66% -6.93%
P/E 15x 5.99x 15.2x 12.8x 28.3x 36.4x 13.5x 10.3x
PBR 3.21x 1.47x 2.32x 1.65x 1.28x 2.21x 2x 1.85x
PEG - 0.1x -0.5x -1.61x -0.4x 1.1x 0x 0.3x
Capitalization / Revenue 0.77x 0.32x 0.64x 0.52x 0.42x 0.63x 0.59x 0.55x
EV / Revenue 0.8x 0.31x 0.62x 0.53x 0.44x 0.62x 0.53x 0.46x
EV / EBITDA 7.41x 2.88x 7.42x 6.74x 6.19x 7.37x 5.58x 4.64x
EV / EBIT 9.95x 3.49x 10.6x 10.9x 14.1x 12.9x 9.01x 7.08x
EV / FCF 11.9x 5.11x 26.6x 46.8x 15.5x 11.5x 10.4x 8.24x
FCF Yield 8.38% 19.6% 3.76% 2.14% 6.45% 8.69% 9.62% 12.1%
Dividend per Share 2 0.32 0.44 0.48 0.48 0.48 0.48 0.5337 0.5007
Rate of return 0.27% 0.63% 0.4% 0.51% 0.65% 0.38% 0.42% 0.39%
EPS 2 7.98 11.69 7.93 7.3 2.62 3.501 9.4 12.31
Distribution rate 4.01% 3.76% 6.05% 6.58% 18.3% 13.7% 5.68% 4.07%
Net sales 1 3,980 5,324 4,427 4,179 4,010 4,494 4,838 5,181
EBITDA 1 427.1 571.6 369.6 328.6 285.8 378.9 462.2 516.8
EBIT 1 318.1 472.9 258.3 203 125.9 216.3 286 339
Net income 1 213.5 298.2 195.4 174 60.1 76.66 205.8 272.9
Net Debt 1 100.6 -61.41 -101.1 31.93 99.62 -55.08 -268.8 -447.5
Reference price 2 119.85 70.04 120.21 93.32 74.19 127.35 127.35 127.35
Nbr of stocks (in thousands) 25,568 24,418 23,662 23,400 22,511 22,351 - -
Announcement Date 01/02/22 03/02/23 06/02/24 31/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.38x0.62x7.37x0.38% 2.85B
25.4x8.1x15.85x0.8% 76.76B
20.83x6.75x13.86x2.17% 72.41B
36.41x2.59x15.4x-.--% 20.62B
24.12x1x17.04x1.72% 17.08B
36.63x1.54x9.69x1.22% 10.66B
55.77x - - - 10.54B
16.78x1.25x5.71x1.52% 9.06B
17.88x3.54x6.4x1.46% 5.67B
30.48x0.92x7.94x1.25% 5.55B
Average 30.07x 2.92x 11.03x 1.17% 23.12B
Weighted average by Cap. 26.49x 5.60x 13.98x 1.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ARCB Stock
  4. Valuation ArcBest Corporation