Valuation Aramex

Stocks

Market Closed - Dubai FM Other stock markets 11:55:00 30/06/2026 BST			5-day change	1st Jan Change
1.740 ^AED	-2.25%		-3.33%	-23.35%

06-11	Dutch Supervisory Authority Approves Aramex's Binding Corporate Rules for Controllers	MT
05-18	Aramex Appoints Archer Fu as Senior Vice President, East, Effective May 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,548	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-23.35%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,907	3,826	3,508
Change	-	0.7%	-26.36%	-5.58%	2.55%	-16.85%	-2.07%	-8.31%
P/E	27.3x	31.2x	26x	22.7x	162x	37.8x	34.8x	14.5x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.97x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	4x	0x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.4x	0.38x	0.37x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.61x	0.58x	0.51x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	6.74x	6.41x	4.98x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	18.6x	14.7x	11.1x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	-90.4x	18.4x	9.14x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	-1.11%	5.43%	10.9%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.046	0.05	0.12
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	6,370	6,617	6,880
EBITDA ¹	676.6	616	629.7	650.3	614	579.3	596.8	704.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	209.8	259.7	316.8
Net income ¹	225.4	165.4	129.3	141.8	20.58	22.4	9.57	47
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,359	1,278	960.4
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.740	1.740	1.740
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	38.7x	0.62x	6.85x	-.--%	710M
DSV A/S	35.29x	1.52x	12.72x	0.46%	56.54B
KUEHNE UND NAGEL INTERNATIONAL AG	23.44x	1.09x	11.44x	3.31%	28.62B
HYUNDAI GLOVIS CO., LTD.	8.31x	0.37x	3.91x	3.28%	9.2B
NIPPON EXPRESS HOLDINGS, INC.	20.44x	0.69x	6.44x	2.04%	7.51B
LOGISTA HOLDINGS	16.24x	1.06x	4x	6.12%	5.11B
MITSUBISHI LOGISTICS CORPORATION	10.85x	2x	16.09x	2.35%	3.24B
KAMIGUMI CO., LTD.	17.13x	1.67x	9.83x	4.02%	3.16B
Average	21.30x	1.13x	8.91x	2.7%	14.26B
Weighted average by Cap.	27.14x	1.26x	10.86x	1.91%