Valuation Aramex

Stocks

Market Closed - Dubai FM Other stock markets 11:59:39 01/07/2026 BST			5-day change	1st Jan Change
1.720 ^AED	-1.15%		-3.37%	-24.23%

06-11	Dutch Supervisory Authority Approves Aramex's Binding Corporate Rules for Controllers	MT
05-18	Aramex Appoints Archer Fu as Senior Vice President, East, Effective May 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,518	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-24.23%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,878	3,797	3,479
Change	-	0.7%	-26.36%	-5.58%	2.55%	-17.48%	-2.09%	-8.37%
P/E	27.3x	31.2x	26x	22.7x	162x	37.4x	34.4x	14.3x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.96x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	3.96x	0x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.4x	0.38x	0.37x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.61x	0.57x	0.51x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	6.69x	6.36x	4.94x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	18.5x	14.6x	11x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	-89.8x	18.3x	9.06x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	-1.11%	5.47%	11%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.046	0.05	0.12
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	6,370	6,617	6,880
EBITDA ¹	676.6	616	629.7	650.3	614	579.3	596.8	704.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	209.8	259.7	316.8
Net income ¹	225.4	165.4	129.3	141.8	20.58	22.4	9.57	47
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,359	1,278	960.4
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.720	1.720	1.720
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMEX	37.83x	0.61x	6.74x	-.--%	694M
DSV A/S	35.07x	1.52x	12.69x	0.46%	56.5B
KUEHNE UND NAGEL INTERNATIONAL AG	23.58x	1.09x	11.5x	3.29%	28.8B
HYUNDAI GLOVIS CO., LTD.	8.02x	0.35x	3.75x	3.39%	8.87B
NIPPON EXPRESS HOLDINGS, INC.	20.56x	0.69x	6.46x	2.03%	7.52B
LOGISTA HOLDINGS	16.19x	1.05x	3.98x	6.14%	5.09B
MITSUBISHI LOGISTICS CORPORATION	10.94x	2.02x	16.22x	2.33%	3.26B
KAMIGUMI CO., LTD.	16.83x	1.64x	9.65x	4.09%	3.09B
Average	21.13x	1.12x	8.87x	2.72%	14.23B
Weighted average by Cap.	27.08x	1.26x	10.87x	1.91%