Valuation Aramex

Stocks

Market Closed - Dubai FM Other stock markets 11:55:23 03/07/2026 BST			5-day change	1st Jan Change
1.710 ^AED	0.00%		-3.39%	-24.67%

06-11	Dutch Supervisory Authority Approves Aramex's Binding Corporate Rules for Controllers	MT
05-18	Aramex Appoints Archer Fu as Senior Vice President, East, Effective May 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,504	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-24.67%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,863	3,782	3,464
Change	-	0.7%	-26.36%	-5.58%	2.55%	-17.79%	-2.1%	-8.4%
P/E	27.3x	31.2x	26x	22.7x	162x	37.2x	34.2x	14.3x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.95x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	3.93x	0x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.39x	0.38x	0.36x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.61x	0.57x	0.5x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	6.67x	6.34x	4.92x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	18.4x	14.6x	10.9x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	-89.4x	18.2x	9.02x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	-1.12%	5.49%	11.1%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.046	0.05	0.12
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	6,370	6,617	6,880
EBITDA ¹	676.6	616	629.7	650.3	614	579.3	596.8	704.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	209.8	259.7	316.8
Net income ¹	225.4	165.4	129.3	141.8	20.58	22.4	9.57	47
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,359	1,278	960.4
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.710	1.710	1.710
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	37.17x	0.61x	6.67x	-.--%	682M
DSV A/S	37.43x	1.6x	13.4x	0.43%	60.5B
KUEHNE UND NAGEL INTERNATIONAL AG	24.73x	1.14x	12x	3.13%	30.42B
HYUNDAI GLOVIS CO., LTD.	8.58x	0.39x	4.06x	3.17%	9.54B
NIPPON EXPRESS HOLDINGS, INC.	20.68x	0.72x	6.54x	1.98%	7.82B
LOGISTA HOLDINGS	16.37x	1.08x	4.08x	6.07%	5.16B
MITSUBISHI LOGISTICS CORPORATION	11.12x	2.05x	16.47x	2.29%	3.34B
KAMIGUMI CO., LTD.	17.03x	1.66x	9.76x	4.04%	3.16B
Average	21.64x	1.16x	9.12x	2.64%	15.08B
Weighted average by Cap.	28.69x	1.32x	11.42x	1.81%