Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 201.30 SAR | -0.35% |
|
-0.89% | -10.57% |
| 07-08 | Goldman Sachs Trims Solutions' PT, Keeps Buy Rating | MT |
| 06-08 | United Securities Raises Saudi Arabia's Solutions Price Target After Q1 Results | MT |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 23,963 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -10.57% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 22,233 | 21,455 | 20,743 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -13.47% | -3.5% | -3.32% |
| P/E | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 15.2x | 13.7x | 12.6x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 4.92x | 4.28x | 3.77x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 2.54x | 1.2x | 1.54x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.77x | 1.62x | 1.53x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.64x | 1.45x | 1.33x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 10.6x | 9.36x | 8.46x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 12.9x | 11.2x | 10x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 17.9x | 14x | 12.4x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 5.58% | 7.14% | 8.1% |
| Dividend per Share 2 | 4 | 4 | 5.95 | 6 | 8 | 8.571 | 9.497 | 10.28 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 4.26% | 4.72% | 5.11% |
| EPS 2 | 6.94 | 8.77 | 9.93 | 13.31 | 12.52 | 13.27 | 14.74 | 15.94 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 64.6% | 64.4% | 64.5% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,567 | 14,805 | 15,647 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,094 | 2,293 | 2,451 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,730 | 1,920 | 2,070 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,585 | 1,775 | 1,911 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -1,730 | -2,508 | -3,220 |
| Reference price 2 | 188.20 | 242.80 | 349.80 | 270.00 | 225.10 | 201.30 | 201.30 | 201.30 |
| Nbr of stocks (in thousands) | 118,800 | 118,800 | 118,977 | 119,000 | 119,041 | 119,041 | - | - |
| Announcement Date | 20/02/22 | 28/02/23 | 27/02/24 | 17/02/25 | 16/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.22x | 1.64x | 10.66x | 4.24% | 6.41B | |
| 21.16x | 3.48x | 12.12x | 3.16% | 202B | |
| -93.89x | 14.84x | 85.94x | -.--% | 92.91B | |
| 10.88x | 1.2x | 6.29x | 4.42% | 89.95B | |
| 14.62x | 2.66x | 10.06x | 5.62% | 84.7B | |
| 20.17x | 5.27x | 12.97x | 2.84% | 59.85B | |
| 13.61x | 1.98x | 8.38x | 5.73% | 43.77B | |
| 17.31x | 2.21x | 10.6x | 5.02% | 35.71B | |
| 18.74x | 1.51x | 9.48x | 1.58% | 34.75B | |
| 19.59x | 1.45x | 9.18x | 1.01% | 34.43B | |
| Average | 5.74x | 3.63x | 17.57x | 3.36% | 68.43B | |
| Weighted average by Cap. | 2.35x | 4.40x | 20.58x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
