|
Real-time Estimate
Cboe BZX
19:44:48 09/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 44.80 USD | -2.02% |
|
-0.36% | -41.03% |
| 08-25 | Aptiv PLC Supports NVIDIA Corporation Jetson Orin Nano 2 with Production-Ready Physical AI Solutions | CI |
| 08-25 | Aptiv, Nvidia Collaborate on Jetson Orin Nano 2 | MT |
Company Valuation: Aptiv PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,621 | 25,234 | 25,378 | 14,215 | 16,441 | 9,495 | - | - |
| Change | - | -43.45% | 0.57% | -43.99% | 15.66% | -42.25% | - | - |
| Enterprise Value (EV) 1 | 45,549 | 30,194 | 29,951 | 20,994 | 22,138 | 13,584 | 12,996 | 12,112 |
| Change | - | -33.71% | -0.8% | -29.91% | 5.45% | -38.64% | -4.33% | -6.8% |
| P/E | 85x | 47.5x | 8.64x | 8.69x | 101x | 11x | 8.67x | 7.22x |
| PBR | 5.36x | 2.87x | 2.17x | 1.76x | 1.79x | 1.06x | 0.94x | 0.83x |
| PEG | - | 46.08x | 0x | -0.3x | -1.1x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 2.86x | 1.44x | 1.27x | 0.72x | 0.81x | 0.75x | 0.72x | 0.68x |
| EV / Revenue | 2.92x | 1.73x | 1.49x | 1.06x | 1.09x | 1.07x | 0.98x | 0.87x |
| EV / EBITDA | 22.8x | 13.8x | 10.7x | 6.78x | 6.86x | 5.74x | 5.22x | 4.61x |
| EV / EBIT | 37x | 19x | 14.1x | 8.87x | 9x | 7.56x | 6.74x | 5.84x |
| EV / FCF | 74.5x | 72.1x | 30.3x | 13x | 14.5x | 23.4x | 11.2x | 8.78x |
| FCF Yield | 1.34% | 1.39% | 3.31% | 7.7% | 6.91% | 4.27% | 8.96% | 11.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 | 4.171 | 5.272 | 6.332 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | 12,717 | 13,266 | 13,877 |
| EBITDA 1 | 2,001 | 2,190 | 2,788 | 3,097 | 3,228 | 2,366 | 2,490 | 2,627 |
| EBIT 1 | 1,230 | 1,585 | 2,127 | 2,366 | 2,461 | 1,798 | 1,928 | 2,072 |
| Net income 1 | 527 | 531 | 2,909 | 1,787 | 165 | 941.4 | 1,142 | 1,181 |
| Net Debt 1 | 928 | 4,960 | 4,573 | 6,779 | 5,697 | 4,089 | 3,501 | 2,617 |
| Reference price 2 | 164.95 | 93.13 | 89.72 | 60.48 | 76.09 | 45.73 | 45.73 | 45.73 |
| Nbr of stocks (in thousands) | 270,514 | 270,950 | 282,862 | 235,036 | 216,079 | 207,633 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 31/01/24 | 06/02/25 | 02/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.96x | 1.07x | 5.74x | -.--% | 9.5B | |
| 9.57x | 1.21x | 11.04x | 3.44% | 227B | |
| 8.04x | 0.37x | 3.04x | 0.84% | 75.28B | |
| 9.13x | 1.26x | 14.19x | 2.88% | 66.31B | |
| 17.54x | 0.31x | 4.02x | 4.3% | 55.83B | |
| 8.92x | 0.12x | 1.17x | 6.58% | 51.35B | |
| 24.1x | 1.34x | 7.5x | 2.34% | 47.53B | |
| 4.88x | 0.02x | 0.14x | 6.35% | 48.45B | |
| 9.49x | -0.05x | -0.42x | 3.88% | 44.37B | |
| 14.69x | 0.63x | 8.23x | 4.42% | 40.66B | |
| Average | 11.73x | 0.63x | 5.46x | 3.5% | 66.67B | |
| Weighted average by Cap. | 10.99x | 0.76x | 7.05x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APTV Stock
- Valuation Aptiv PLC
Select your edition
All financial news and data tailored to specific country editions
