Valuation Applied Materials, Inc.

Stocks

Market Closed - Nasdaq 21:00:00 16/10/2026 BST			5-day change	1st Jan Change
409.29 ^USD	-4.82%		-19.28%	+59.26%

10-16	Needham Adjusts Price Target on Applied Materials to $580 From $740	MT
10-15	Evercore ISI Adjusts Price Target on Applied Materials to $590 From $700	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,187	75,828	109,452	153,768	182,232	324,811	-	-
Change	-	-36.38%	44.34%	40.49%	18.51%	78.24%	-	-
Enterprise Value (EV) ¹	119,180	78,704	108,144	150,556	180,214	322,180	316,698	311,291
Change	-	-33.96%	37.41%	39.22%	19.7%	78.78%	-1.7%	-1.71%
P/E	20.6x	11.8x	16.1x	21.7x	26.4x	31.1x	22.2x	17.2x
PBR	9.68x	6.3x	6.72x	8.19x	9.05x	11.9x	9.44x	7.82x
PEG	-	0.7x	1.79x	3.52x	45.46x	0.6x	0.6x	0.6x
Capitalization / Revenue	5.17x	2.94x	4.13x	5.66x	6.42x	9.48x	7.01x	5.82x
EV / Revenue	5.17x	3.05x	4.08x	5.54x	6.35x	9.4x	6.84x	5.57x
EV / EBITDA	15.4x	9.48x	13.1x	18.1x	20x	27.3x	18.5x	14.5x
EV / EBIT	16.3x	10x	14x	19x	21x	28.4x	19.2x	15.2x
EV / FCF	25x	17.1x	14.2x	20.1x	31.6x	57.1x	30x	22.3x
FCF Yield	4.01%	5.86%	7.02%	4.97%	3.16%	1.75%	3.34%	4.49%
Dividend per Share ²	0.94	1.02	1.22	-	1.78	1.969	2.212	2.568
Rate of return	0.71%	1.16%	0.93%	-	0.78%	0.48%	0.54%	0.63%
EPS ²	6.4	7.44	8.11	8.61	8.66	13.18	18.41	23.84
Distribution rate	14.7%	13.7%	15%	-	20.6%	14.9%	12%	10.8%
Net sales ¹	23,063	25,785	26,517	27,176	28,368	34,259	46,312	55,857
EBITDA ¹	7,716	8,305	8,234	8,316	8,997	11,809	17,102	21,537
EBIT ¹	7,322	7,861	7,719	7,924	8,562	11,338	16,492	20,537
Net income ¹	5,888	6,525	6,856	7,177	6,998	10,530	14,605	18,484
Net Debt ¹	-7	2,876	-1,308	-3,212	-2,018	-2,632	-8,114	-13,520
Reference price ²	132.00	88.14	130.84	186.52	228.75	409.29	409.29	409.29
Nbr of stocks (in thousands)	902,929	860,309	836,534	824,404	796,642	793,597	-	-
Announcement Date	18/11/21	17/11/22	16/11/23	14/11/24	13/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLIED MATERIALS, INC.	31.05x	9.4x	27.28x	0.48%	325B
ASML HOLDING N.V.	35.59x	12.43x	28.39x	0.63%	638B
LAM RESEARCH CORPORATION	28.05x	9.29x	22.86x	0.44%	330B
KLA CORPORATION	30.8x	12.07x	24.98x	0.58%	216B
ADVANTEST CORPORATION	37x	13.85x	26.94x	0.26%	158B
TOKYO ELECTRON LIMITED	30.84x	6.96x	21.21x	1.57%	153B
ASE TECHNOLOGY HOLDING CO., LTD.	34.89x	3.86x	17.55x	1.48%	90.95B
NAURA TECHNOLOGY GROUP CO., LTD.	57.49x	8.54x	45.49x	0.16%	64.38B
TERADYNE, INC.	36.61x	9.72x	27.41x	0.16%	50.81B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	56.3x	16.11x	71.29x	0.16%	42.03B
Average	37.86x	10.22x	31.34x	0.59%	206.92B
Weighted average by Cap.	34.03x	10.63x	27.24x	0.61%