Valuation Applied Materials, Inc.

Equities

Delayed Nasdaq Other stock markets 21:00:00 13/02/2026 GMT			5-day change	1st Jan Change
354.91 ^USD	+8.08%		+10.05%	+38.10%

02-14	S&P 500 ends up slightly as tech dips, inflation cools	RE
02-13	Tech Up Slightly, as AI Nerves Simmer - Tech Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	119,187	75,828	109,452	153,768	182,232	281,700	-	-
Change	-	-36.38%	44.34%	40.49%	18.51%	54.58%	-	-
Enterprise Value (EV) ¹	119,180	78,704	108,144	150,556	180,214	279,137	277,331	275,233
Change	-	-33.96%	37.41%	39.22%	19.7%	54.89%	-0.65%	-0.76%
P/E ratio	20.6x	11.8x	16.1x	21.7x	26.4x	32x	26x	24x
PBR	9.68x	6.3x	6.72x	8.19x	9.05x	11.4x	9.89x	8.63x
PEG	-	0.7x	1.79x	3.52x	45.46x	1.1x	1.1x	2.92x
Capitalization / Revenue	5.17x	2.94x	4.13x	5.66x	6.42x	9x	7.63x	6.95x
EV / Revenue	5.17x	3.05x	4.08x	5.54x	6.35x	8.91x	7.51x	6.79x
EV / EBITDA	15.4x	9.48x	13.1x	18.1x	20x	27x	21.6x	19.8x
EV / EBIT	16.3x	10x	14x	19x	21x	28.4x	22.8x	20.5x
EV / FCF	25x	17.1x	14.2x	20.1x	31.6x	44.7x	32.8x	28.4x
FCF Yield	4.01%	5.86%	7.02%	4.97%	3.16%	2.24%	3.04%	3.52%
Dividend per Share ²	0.94	1.02	1.22	-	1.78	1.929	2.15	2.45
Rate of return	0.71%	1.16%	0.93%	-	0.78%	0.54%	0.61%	0.69%
EPS ²	6.4	7.44	8.11	8.61	8.66	11.09	13.67	14.79
Distribution rate	14.7%	13.7%	15%	-	20.6%	17.4%	15.7%	16.6%
Net sales ¹	23,063	25,785	26,517	27,176	28,368	31,315	36,909	40,537
EBITDA ¹	7,716	8,305	8,234	8,316	8,997	10,330	12,864	13,913
EBIT ¹	7,322	7,861	7,719	7,924	8,562	9,826	12,177	13,403
Net income ¹	5,888	6,525	6,856	7,177	6,998	8,848	10,644	11,746
Net Debt ¹	-7	2,876	-1,308	-3,212	-2,018	-2,563	-4,369	-6,467
Reference price ²	132.00	88.14	130.84	186.52	228.75	354.91	354.91	354.91
Nbr of stocks (in thousands)	902,929	860,309	836,534	824,404	796,642	793,721	-	-
Announcement Date	18/11/21	17/11/22	16/11/23	14/11/24	13/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLIED MATERIALS, INC.	32.01x	8.91x	27.02x	0.54%	282B
DISCO CORPORATION	61.21x	18.09x	39.61x	0.62%	51.82B
NAURA TECHNOLOGY GROUP CO., LTD.	48.27x	8.78x	39.04x	0.24%	51B
ASM INTERNATIONAL N.V.	49.07x	10.33x	28.37x	0.49%	40.33B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	103.61x	16.98x	85.62x	0.11%	31.12B
GLOBALFOUNDRIES, INC.	30.73x	3.76x	11.1x	-.--%	27.22B
BE SEMICONDUCTOR INDUSTRIES N.V.	106.05x	23.48x	68.07x	1.06%	16.48B
HANMI SEMICONDUCTOR CO., LTD.	79.41x	29.56x	63.63x	0.37%	13.31B
PIOTECH INC.	90.34x	14.02x	67.34x	0.23%	13.22B
ACM RESEARCH (SHANGHAI), INC.	51.25x	11.66x	49.32x	0.41%	12.47B
Average	65.19x	14.56x	47.91x	0.41%	53.87B
Weighted average by Cap.	47.02x	11.24x	35.72x	0.47%