Company Valuation: Applied Industrial Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 3,697 5,598 7,489 8,853 12,498 10,348 - -
Change - 51.42% 33.77% 18.21% 41.17% -17.2% - -
Enterprise Value (EV) 1 3,697 5,598 7,626 9,037 12,633 10,151 9,757 10,348
Change - 51.42% 36.21% 18.5% 39.8% -19.65% -3.88% 6.06%
P/E 14.6x 16.4x 19.7x 23x 30.9x 23.3x 21.4x 20x
PBR - - - 4.83x 6.79x 5.44x 5.14x 4.82x
PEG - 0.5x 1.8x 7.8x 3.77x 2.1x 2.3x 2.85x
Capitalization / Revenue 0.97x 1.27x 1.67x 1.94x 2.52x 1.96x 1.86x 1.8x
EV / Revenue 0.97x 1.27x 1.7x 1.98x 2.54x 1.93x 1.75x 1.8x
EV / EBITDA 9.03x 10.7x 13.8x 16.1x 20.4x 15.2x 13.6x 13.9x
EV / EBIT 10.3x 11.8x 15.4x 18.1x 23x 16.9x 14.9x 15.1x
EV / FCF - - 22x 19.4x 27.4x 23.1x 20.2x 20.6x
FCF Yield - - 4.54% 5.15% 3.65% 4.32% 4.95% 4.85%
Dividend per Share 2 1.34 1.38 1.44 1.66 1.94 2.09 2.251 -
Rate of return 1.39% 0.95% 0.74% 0.71% 0.57% 0.74% 0.79% -
EPS 2 6.58 8.84 9.83 10.12 10.95 12.14 13.27 14.2
Distribution rate 20.4% 15.6% 14.6% 16.4% 17.7% 17.2% 17% -
Net sales 1 3,811 4,413 4,479 4,563 4,967 5,270 5,566 5,751
EBITDA 1 409.6 524.5 553.3 562.1 618.2 666.1 719.1 747
EBIT 1 357.9 473.2 495.8 498.5 549.5 599.5 653.1 685
Net income 1 257.4 346.7 385.8 393 414.5 451.5 490.7 512
Net Debt 1 - - 136.7 183.9 135.2 -197 -591 -
Reference price 2 96.17 144.83 194.00 232.45 338.15 283.39 283.39 283.39
Nbr of stocks (in thousands) 38,444 38,654 38,603 38,085 36,960 36,515 - -
Announcement Date 11/08/22 10/08/23 15/08/24 14/08/25 13/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.14x1.91x15.1x0.74% 10.26B
28.71x5.13x18.74x0.91% 113B
30.65x4.8x18.3x1.74% 88.48B
31.23x3.54x20.45x0.67% 67.95B
41.57x6.5x28.65x1.85% 60.69B
30.53x6.17x18.06x-.--% 44.37B
22.85x1.96x14.14x2.06% 33.25B
23.49x4.49x15.49x2.54% 33.11B
23.06x4.24x16x0.1% 31.43B
22.3x3.23x13.91x1.05% 26.94B
Average 27.75x 4.20x 17.88x 1.17% 50.9B
Weighted average by Cap. 29.55x 4.65x 19.00x 1.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Applied Industrial Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - Applied Industrial Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Applied Industrial Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Applied Industrial Technologies, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Applied Industrial Technologies, Inc.
  1. Stock Market
  2. Stocks
  3. AIT Stock
  4. Valuation Applied Industrial Technologies, Inc.