Company Valuation: AppFolio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,197 3,705 6,195 8,861 8,357 6,935 - -
Change - -11.71% 67.21% 43.02% -5.68% -17.01% - -
Enterprise Value (EV) 1 4,197 3,635 6,146 8,818 8,250 6,559 6,244 5,869
Change - -13.4% 69.1% 43.48% -6.44% -20.5% -4.81% -5.99%
P/E 4,035x -54x 2,475x 44.5x 60x 39.9x 31.5x 24.5x
PBR 14.2x 14.2x 20.8x 17.2x 15.4x 10.8x 7.52x 5.52x
PEG - 0x -24x 0x -2x 1.5x 1.2x 0.9x
Capitalization / Revenue 11.7x 7.85x 9.99x 11.2x 8.79x 6.17x 5.25x 4.48x
EV / Revenue 11.7x 7.7x 9.91x 11.1x 8.68x 5.84x 4.73x 3.79x
EV / EBITDA 122x 153x 74.7x 41.3x 33.5x 20.4x 15.7x 11.9x
EV / EBIT -353x -50.2x 6,382x 65x 54x 30.1x 22.5x 16.4x
EV / FCF 1,570x 879x 132x 47.4x 34.5x 22.5x 17.8x 14.1x
FCF Yield 0.06% 0.11% 0.76% 2.11% 2.9% 4.45% 5.62% 7.11%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.03 -1.95 0.07 5.55 3.88 4.906 6.217 7.986
Distribution rate - - - - - - - -
Net sales 1 359.4 471.9 620.4 794.2 950.8 1,124 1,320 1,548
EBITDA 1 34.31 23.71 82.32 213.8 246.4 320.9 398.1 492.2
EBIT 1 -11.88 -72.37 0.963 135.6 152.9 218.3 277.4 358.4
Net income 1 1.028 -68.12 2.702 204.1 140.9 174.6 220.7 285.7
Net Debt 1 - -70.77 -49.51 -42.5 -107 -376.3 -691.7 -1,066
Reference price 2 121.06 105.38 173.24 246.72 232.65 195.82 195.82 195.82
Nbr of stocks (in thousands) 34,668 35,161 35,762 35,914 35,921 35,417 - -
Announcement Date 28/02/22 26/01/23 25/01/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.92x5.84x20.44x-.--% 6.94B
25.84x9.55x15.6x0.78% 3,779B
122.39x53.41x86.68x-.--% 449B
20.74x5.91x10.35x1.45% 418B
246.44x21.98x64.36x-.--% 318B
2627.4x44.03x141.84x-.--% 270B
26.23x5.26x16.59x1.45% 242B
84.11x8.16x21.85x-.--% 134B
56.9x15.32x40.35x-.--% 129B
19.51x12.46x14.84x-.--% 102B
Average 326.95x 18.19x 43.29x 0.37% 584.87B
Weighted average by Cap. 166.75x 14.89x 29.88x 0.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPF Stock
  4. Valuation AppFolio, Inc.