Company Valuation: AppFolio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,197 3,705 6,195 8,861 8,357 7,589 - -
Change - -11.71% 67.21% 43.02% -5.68% -9.19% - -
Enterprise Value (EV) 1 4,197 3,635 6,146 8,818 8,250 7,213 6,897 6,523
Change - -13.4% 69.1% 43.48% -6.44% -12.57% -4.37% -5.43%
P/E 4,035x -54x 2,475x 44.5x 60x 43.7x 34.5x 26.8x
PBR 14.2x 14.2x 20.8x 17.2x 15.4x 11.8x 8.23x 6.04x
PEG - 0x -24x 0x -2x 1.7x 1.3x 0.9x
Capitalization / Revenue 11.7x 7.85x 9.99x 11.2x 8.79x 6.75x 5.75x 4.9x
EV / Revenue 11.7x 7.7x 9.91x 11.1x 8.68x 6.42x 5.23x 4.21x
EV / EBITDA 122x 153x 74.7x 41.3x 33.5x 22.5x 17.3x 13.3x
EV / EBIT -353x -50.2x 6,382x 65x 54x 33x 24.9x 18.2x
EV / FCF 1,570x 879x 132x 47.4x 34.5x 24.7x 19.7x 15.6x
FCF Yield 0.06% 0.11% 0.76% 2.11% 2.9% 4.05% 5.09% 6.39%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.03 -1.95 0.07 5.55 3.88 4.906 6.217 7.986
Distribution rate - - - - - - - -
Net sales 1 359.4 471.9 620.4 794.2 950.8 1,124 1,320 1,548
EBITDA 1 34.31 23.71 82.32 213.8 246.4 320.9 398.1 492.2
EBIT 1 -11.88 -72.37 0.963 135.6 152.9 218.3 277.4 358.4
Net income 1 1.028 -68.12 2.702 204.1 140.9 174.6 220.7 285.7
Net Debt 1 - -70.77 -49.51 -42.5 -107 -376.3 -691.7 -1,066
Reference price 2 121.06 105.38 173.24 246.72 232.65 214.28 214.28 214.28
Nbr of stocks (in thousands) 34,668 35,161 35,762 35,914 35,921 35,417 - -
Announcement Date 28/02/22 26/01/23 25/01/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.68x6.42x22.48x-.--% 7.59B
24.82x6.59x11.7x1.28% 457B
26.3x5.27x16.64x1.44% 249B
91.44x8.9x23.83x-.--% 146B
-5.74x112.7x1501.37x-.--% 54.87B
37.45x3.51x12.93x0.18% 46.32B
24.83x10.01x16.38x-.--% 20.13B
35.5x2.36x21.42x-.--% 19.62B
-214.31x3.79x12.69x - 13.87B
93.23x8.9x37.94x-.--% 13.52B
Average 15.72x 16.85x 167.74x 0.32% 102.84B
Weighted average by Cap. 31.60x 12.10x 94.87x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APPF Stock
  4. Valuation AppFolio, Inc.