Valuation Apogee Enterprises, Inc.

Stocks

Market Closed - Nasdaq 20:00:00 28/10/2026 GMT			5-day change	1st Jan Change
44.73 ^USD	-0.67%		+3.71%	+22.85%

10-24	Apogee Enterprises Elects Julie K. Streich as Independent Director	CI
10-06	Industrials Up on Cyclical Rebound -- Industrials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,121	1,017	1,263	1,052	856.5	940.9	-
Change	-	-9.3%	24.3%	-16.7%	-18.61%	9.85%	-
Enterprise Value (EV) ¹	1,246	1,166	1,288	1,296	1,049	1,265	1,167
Change	-	-6.39%	10.45%	0.6%	-19.04%	20.52%	-7.74%
P/E	322x	9.86x	12.7x	12.3x	15.8x	14.3x	11.4x
PBR	2.95x	2.59x	2.68x	2.1x	1.65x	1.71x	1.51x
PEG	-	0x	-4.53x	-0.9x	-0.4x	0.6x	0.5x
Capitalization / Revenue	0.85x	0.71x	0.89x	0.77x	0.61x	0.64x	0.6x
EV / Revenue	0.95x	0.81x	0.91x	0.95x	0.75x	0.85x	0.74x
EV / EBITDA	9.5x	7x	6.96x	6.73x	6.27x	7.81x	6.24x
EV / EBIT	15.1x	9.27x	9.63x	8.65x	8.94x	11.9x	9.1x
EV / FCF	15.8x	20.3x	8x	14.5x	11x	15.2x	9.59x
FCF Yield	6.31%	4.93%	12.5%	6.91%	9.07%	6.57%	10.4%
Dividend per Share ²	0.82	0.9	0.97	1.01	-	-	-
Rate of return	1.82%	1.97%	1.7%	2.11%	-	-	-
EPS ²	0.14	4.64	4.51	3.89	2.52	3.16	3.95
Distribution rate	586%	19.4%	21.5%	26%	-	-	-
Net sales ¹	1,314	1,441	1,417	1,361	1,405	1,481	1,581
EBITDA ¹	131.2	166.7	185.2	192.7	167.3	161.9	186.9
EBIT ¹	82.57	125.8	133.8	149.8	117.3	106.2	128.2
Net income ¹	3.486	104.1	99.61	85.05	54.13	66.4	82.6
Net Debt ¹	125.4	149.9	24.78	243.6	192.8	323.7	225.8
Reference price ²	45.07	45.76	57.21	47.94	39.82	45.03	45.03
Nbr of stocks (in thousands)	24,865	22,214	22,085	21,953	21,510	20,896	-
Announcement Date	07/04/22	12/04/23	18/04/24	24/04/25	24/04/26	-	-