|
Delayed
London S.E.
07:30:00 03/09/2019 BST
|
5-day change | 1st Jan Change | ||
| 9.400 USD | -.--% |
|
-1.31% | +2.17% |
| 08-05 | APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing | MT |
| 08-05 | APi Group Insider Sold Shares Worth $14,343,152, According to a Recent SEC Filing | MT |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 18,993 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 19.36% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 21,308 | 20,486 | 19,720 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 19.98% | -3.86% | -3.74% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 45.4x | 32.8x | 25.4x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 5.01x | 4.24x | 3.71x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.9x | 0.9x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 2.11x | 1.96x | 1.85x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.37x | 2.12x | 1.92x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 17.4x | 14.7x | 12.8x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 18.9x | 16x | 13.9x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 28.6x | 22.8x | 18.3x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.5% | 4.38% | 5.48% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9687 | 1.338 | 1.73 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,984 | 9,676 | 10,259 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,224 | 1,393 | 1,538 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,125 | 1,283 | 1,419 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 414.6 | 587.5 | 759.4 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,314 | 1,492 | 727 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 43.95 | 43.95 | 43.95 |
| Nbr of stocks (in thousands) | 336,938 | 350,860 | 353,339 | 412,164 | 415,906 | 432,160 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.72x | 2.68x | 25.57x | 0.07% | 101B | |
| 13.42x | 1.13x | 6.19x | 4.36% | 77.96B | |
| 35.65x | 4.49x | 24.39x | 0.19% | 60.7B | |
| 27.25x | 2.08x | 20.46x | 1.11% | 58.67B | |
| 58.04x | 4.6x | 29.1x | 1.55% | 46.84B | |
| 30.85x | 0.76x | 12.59x | 2.01% | 38.52B | |
| 25.37x | 1.74x | 16.03x | 0.18% | 36.67B | |
| 25.67x | 0.53x | 8.31x | 2.3% | 35.13B | |
| 4.52x | 0.3x | 5.99x | 6.23% | 27.2B | |
| Average | 31.06x | 2.03x | 16.51x | 2% | 53.65B | |
| Weighted average by Cap. | 34.40x | 2.25x | 17.89x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- JTWO Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
