Valuation Apex Dynamics, Inc.

Stocks

End-of-day quote Taiwan S.E. 13/10/2026			5-day change	1st Jan Change
394.50 ^TWD	-3.78%		-5.85%	-39.49%

07-24	Apex Dynamics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-24	Apex Dynamics, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027
Market Cap ¹	20,493	17,036	74,479	52,272	31,628	-
Change	-	-	337.18%	-29.82%	-39.49%	-
Enterprise Value (EV)	20,493	17,036	74,479	52,272	31,628	31,628
Change	-	-	337.18%	-29.82%	-39.49%	0%
P/E	23.8x	19.5x	65.7x	54.3x	30.9x	27.6x
PBR	-	-	-	-	-	-
PEG	-	-	2.2x	-3.6x	4.94x	2.3x
Capitalization / Revenue	6.23x	-	25.2x	17.4x	9.36x	8.61x
EV / Revenue	0x	-	0x	0x	9.36x	8.61x
EV / EBITDA	-	-	0x	0x	20.4x	18.6x
EV / EBIT	-	-	0x	0x	27.7x	24.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	11.82	10.89	14.15	12	12.75	14.28
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,291	-	2,959	2,998	3,380	3,672
EBITDA ¹	-	-	1,290	1,227	1,551	1,699
EBIT ¹	-	-	994.9	942.3	1,143	1,291
Net income ¹	-	873.2	1,134	961.8	1,023	1,145
Net Debt	-	-	-	-	-	-
Reference price ²	281.00	212.50	929.00	652.00	394.50	394.50
Nbr of stocks (in thousands)	72,928	80,171	80,171	80,171	80,171	-
Announcement Date	28/03/22	27/02/24	21/02/25	26/02/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APEX DYNAMICS, INC.	32.16x	-	-	-	1.03B
PARKER-HANNIFIN CORPORATION	30.69x	5.38x	19.64x	0.84%	121B
ATLAS COPCO AB	35.18x	5.55x	21.04x	1.52%	99.11B
KEYSIGHT TECHNOLOGIES, INC.	44.25x	8.97x	26.26x	-.--%	64.3B
W.W. GRAINGER, INC.	28.14x	3.22x	18.58x	0.74%	61.55B
FASTENAL COMPANY	40.79x	6.34x	27.99x	1.9%	59.08B
FANUC CORPORATION	27.64x	5.1x	17.86x	2.18%	35.88B
INGERSOLL RAND INC.	31.49x	4.16x	15.7x	0.11%	30.69B
SMC CORPORATION	20.97x	3.63x	11.63x	1.45%	28.96B
DOVER CORPORATION	21.05x	3.06x	13.2x	1.11%	25.71B
Average	31.24x	5.04x	19.10x	1.09%	52.7B
Weighted average by Cap.	32.86x	5.41x	20.42x	1.07%