|
End-of-day quote
Taiwan S.E.
12/10/2026
|
5-day change | 1st Jan Change | ||
| 410.00 TWD | -1.68% |
|
-2.15% | -37.12% |
Company Valuation: Apex Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 20,493 | 17,036 | 74,479 | 52,272 | 32,870 | - |
| Change | - | - | 337.18% | -29.82% | -37.12% | - |
| Enterprise Value (EV) | 20,493 | 17,036 | 74,479 | 52,272 | 32,870 | 32,870 |
| Change | - | - | 337.18% | -29.82% | -37.12% | 0% |
| P/E | 23.8x | 19.5x | 65.7x | 54.3x | 32.2x | 28.7x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | 2.2x | -3.6x | 5.15x | 2.4x |
| Capitalization / Revenue | 6.23x | - | 25.2x | 17.4x | 9.72x | 8.95x |
| EV / Revenue | 0x | - | 0x | 0x | 9.72x | 8.95x |
| EV / EBITDA | - | - | 0x | 0x | 21.2x | 19.3x |
| EV / EBIT | - | - | 0x | 0x | 28.8x | 25.5x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 11.82 | 10.89 | 14.15 | 12 | 12.75 | 14.28 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,291 | - | 2,959 | 2,998 | 3,380 | 3,672 |
| EBITDA 1 | - | - | 1,290 | 1,227 | 1,551 | 1,699 |
| EBIT 1 | - | - | 994.9 | 942.3 | 1,143 | 1,291 |
| Net income 1 | - | 873.2 | 1,134 | 961.8 | 1,023 | 1,145 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 281.00 | 212.50 | 929.00 | 652.00 | 410.00 | 410.00 |
| Nbr of stocks (in thousands) | 72,928 | 80,171 | 80,171 | 80,171 | 80,171 | - |
| Announcement Date | 28/03/22 | 27/02/24 | 21/02/25 | 26/02/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.16x | - | - | - | 1.03B | |
| 30.69x | 5.38x | 19.64x | 0.84% | 121B | |
| 35.18x | 5.55x | 21.04x | 1.52% | 99.11B | |
| 44.25x | 8.97x | 26.26x | -.--% | 64.3B | |
| 28.14x | 3.22x | 18.58x | 0.74% | 61.55B | |
| 40.79x | 6.34x | 27.99x | 1.9% | 59.08B | |
| 27.64x | 5.1x | 17.86x | 2.18% | 35.88B | |
| 31.49x | 4.16x | 15.7x | 0.11% | 30.69B | |
| 20.97x | 3.63x | 11.63x | 1.45% | 28.96B | |
| 21.05x | 3.06x | 13.2x | 1.11% | 25.71B | |
| Average | 31.24x | 5.04x | 19.10x | 1.09% | 52.7B | |
| Weighted average by Cap. | 32.86x | 5.41x | 20.42x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4583 Stock
- Valuation Apex Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
